[BMGREEN] YoY TTM Result on 31-Jul-2011 [#1]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
23-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 57.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
TTM Result
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
Revenue 51,530 85,163 77,939 94,536 -27.12%
PBT 8,521 14,724 12,769 12,747 -18.94%
Tax -2,183 -1,209 -715 -3,063 -16.18%
NP 6,338 13,515 12,054 9,684 -19.83%
-
NP to SH 6,338 13,515 12,054 9,684 -19.83%
-
Tax Rate 25.62% 8.21% 5.60% 24.03% -
Total Cost 45,192 71,648 65,885 84,852 -27.99%
-
Net Worth 85,140 64,500 0 46,440 37.17%
Dividend
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
Div - 3,870 3,870 - -
Div Payout % - 28.63% 32.11% - -
Equity
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
Net Worth 85,140 64,500 0 46,440 37.17%
NOSH 258,000 258,000 258,000 258,000 0.00%
Ratio Analysis
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
NP Margin 12.30% 15.87% 15.47% 10.24% -
ROE 7.44% 20.95% 0.00% 20.85% -
Per Share
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
RPS 19.97 33.01 30.21 36.64 -27.12%
EPS 2.46 5.24 4.67 3.75 -19.73%
DPS 0.00 1.50 1.50 0.00 -
NAPS 0.33 0.25 0.00 0.18 37.17%
Adjusted Per Share Value based on latest NOSH - 258,000
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
RPS 5.99 9.91 9.07 11.00 -27.16%
EPS 0.74 1.57 1.40 1.13 -19.80%
DPS 0.00 0.45 0.45 0.00 -
NAPS 0.099 0.075 0.00 0.054 37.17%
Price Multiplier on Financial Quarter End Date
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
Date 28/06/13 31/07/12 29/06/12 29/07/11 -
Price 1.39 0.77 0.78 0.65 -
P/RPS 6.96 2.33 2.58 1.77 104.20%
P/EPS 56.58 14.70 16.69 17.32 85.38%
EY 1.77 6.80 5.99 5.77 -45.99%
DY 0.00 1.95 1.92 0.00 -
P/NAPS 4.21 3.08 0.00 3.61 8.34%
Price Multiplier on Announcement Date
30/06/13 31/07/12 30/06/12 31/07/11 CAGR
Date 20/08/13 - - - -
Price 1.75 0.00 0.00 0.00 -
P/RPS 8.76 0.00 0.00 0.00 -
P/EPS 71.24 0.00 0.00 0.00 -
EY 1.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment