[KANGER] YoY TTM Result on 31-Mar-2023

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 68.82%
YoY- 91.32%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Revenue 63,635 233,613 187,799 222,721 58,265 65,048 -0.67%
PBT -11,352 -157,285 -116,160 -163,018 3,290 9,062 -
Tax 0 -948 -419 -948 183 166 -
NP -11,352 -158,233 -116,579 -163,966 3,473 9,228 -
-
NP to SH -14,244 -158,888 -118,851 -164,086 1,026 6,689 -
-
Tax Rate - - - - -5.56% -1.83% -
Total Cost 74,987 391,846 304,378 386,687 54,792 55,820 9.50%
-
Net Worth 217,222 219,104 211,931 220,144 157,296 143,260 13.66%
Dividend
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Net Worth 217,222 219,104 211,931 220,144 157,296 143,260 13.66%
NOSH 649,868 603,064 603,064 597,931 1,235,254 1,093,826 -14.80%
Ratio Analysis
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
NP Margin -17.84% -67.73% -62.08% -73.62% 5.96% 14.19% -
ROE -6.56% -72.52% -56.08% -74.54% 0.65% 4.67% -
Per Share
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 12.93 52.74 42.16 50.59 4.73 6.90 21.32%
EPS -2.90 -35.87 -26.68 -37.27 0.08 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4415 0.4946 0.4758 0.50 0.1277 0.152 38.84%
Adjusted Per Share Value based on latest NOSH - 649,868
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 8.70 31.93 25.67 30.44 7.96 8.89 -0.66%
EPS -1.95 -21.72 -16.25 -22.43 0.14 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2969 0.2995 0.2897 0.3009 0.215 0.1958 13.66%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 -
Price 0.035 0.045 0.04 0.085 0.07 0.08 -
P/RPS 0.27 0.09 0.09 0.17 1.48 1.16 -36.15%
P/EPS -1.21 -0.13 -0.15 -0.23 84.04 11.27 -
EY -82.72 -797.04 -667.07 -438.44 1.19 8.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.08 0.17 0.55 0.53 -44.11%
Price Multiplier on Announcement Date
31/03/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 25/05/23 24/02/23 24/02/23 31/05/22 30/06/20 12/03/20 -
Price 0.035 0.04 0.04 0.05 0.09 0.095 -
P/RPS 0.27 0.08 0.09 0.10 1.90 1.38 -39.47%
P/EPS -1.21 -0.11 -0.15 -0.13 108.05 13.39 -
EY -82.72 -896.67 -667.07 -745.36 0.93 7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.10 0.70 0.63 -47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment