[KANGER] QoQ Cumulative Quarter Result on 31-Mar-2023 [#2]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 0.95%
YoY- 91.33%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 20,691 77,715 70,490 63,635 41,474 34,034 15,033 23.66%
PBT 647 -10,498 -12,858 -11,352 -12,985 -10,333 -2,333 -
Tax 0 -758 392 0 0 0 0 -
NP 647 -11,256 -12,466 -11,352 -12,985 -10,333 -2,333 -
-
NP to SH -382 -12,286 -16,507 -14,245 -14,382 -12,295 -2,345 -70.07%
-
Tax Rate 0.00% - - - - - - -
Total Cost 20,044 88,971 82,956 74,987 54,459 44,367 17,366 10.00%
-
Net Worth 284,911 222,490 218,469 217,222 209,317 211,931 219,104 19.07%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 284,911 222,490 218,469 217,222 209,317 211,931 219,104 19.07%
NOSH 649,868 649,868 649,868 649,868 645,013 603,064 603,064 5.09%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.13% -14.48% -17.68% -17.84% -31.31% -30.36% -15.52% -
ROE -0.13% -5.52% -7.56% -6.56% -6.87% -5.80% -1.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.28 15.53 14.20 12.93 8.80 7.64 3.39 -2.16%
EPS 0.06 -2.60 -3.22 3.08 -3.18 -2.77 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.4445 0.4402 0.4415 0.4442 0.4758 0.4946 -5.81%
Adjusted Per Share Value based on latest NOSH - 649,868
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.34 8.79 7.97 7.20 4.69 3.85 1.70 23.66%
EPS -0.04 -1.39 -1.87 -1.61 -1.63 -1.39 -0.27 -71.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3223 0.2517 0.2472 0.2458 0.2368 0.2398 0.2479 19.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.065 0.085 0.035 0.035 0.04 0.04 0.045 -
P/RPS 1.98 0.55 0.25 0.27 0.45 0.52 1.33 30.28%
P/EPS -107.26 -3.46 -1.05 -1.21 -1.31 -1.45 -8.50 439.51%
EY -0.93 -28.88 -95.03 -82.72 -76.30 -69.01 -11.76 -81.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.08 0.08 0.09 0.08 0.09 34.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 29/11/23 30/08/23 25/05/23 27/02/23 24/02/23 24/02/23 -
Price 0.06 0.085 0.035 0.035 0.04 0.04 0.04 -
P/RPS 1.83 0.55 0.25 0.27 0.45 0.52 1.18 33.87%
P/EPS -99.01 -3.46 -1.05 -1.21 -1.31 -1.45 -7.56 453.01%
EY -1.01 -28.88 -95.03 -82.72 -76.30 -69.01 -13.23 -81.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.08 0.08 0.09 0.08 0.08 38.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment