[EVD] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[EVD] EVD BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -317.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 29,181 10,048 9,337 5,898 70.31%
PBT -1,269 -389 -2,880 -1,442 -4.16%
Tax -414 -27 -28 385 -
NP -1,683 -416 -2,908 -1,057 16.75%
-
NP to SH -1,762 -416 -2,908 -1,057 18.55%
-
Tax Rate - - - - -
Total Cost 30,864 10,464 12,245 6,955 64.25%
-
Net Worth 40,919 20,666 23,726 22,595 21.86%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 40,919 20,666 23,726 22,595 21.86%
NOSH 371,999 206,666 237,260 125,528 43.58%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -5.77% -4.14% -31.14% -17.92% -
ROE -4.31% -2.01% -12.26% -4.68% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.84 4.86 3.94 4.70 18.57%
EPS -0.47 -0.20 -1.23 -0.84 -17.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.18 -15.12%
Adjusted Per Share Value based on latest NOSH - 125,528
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 6.73 2.32 2.15 1.36 70.32%
EPS -0.41 -0.10 -0.67 -0.24 19.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0943 0.0476 0.0547 0.0521 21.84%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.09 0.14 0.12 0.24 -
P/RPS 1.15 2.88 3.05 5.11 -39.14%
P/EPS -19.00 -69.55 -9.79 -28.50 -12.63%
EY -5.26 -1.44 -10.21 -3.51 14.42%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.40 1.20 1.33 -14.87%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/15 03/03/14 28/02/13 - -
Price 0.105 0.16 0.105 0.00 -
P/RPS 1.34 3.29 2.67 0.00 -
P/EPS -22.17 -79.49 -8.57 0.00 -
EY -4.51 -1.26 -11.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.60 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment