[HHRG] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
22-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 4.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 91,415 85,313 96,801 78,957 5.00%
PBT 1,008 7,833 12,957 12,130 -56.32%
Tax -775 -391 -147 -1,668 -22.52%
NP 233 7,442 12,810 10,462 -71.83%
-
NP to SH 197 6,223 10,158 10,177 -73.11%
-
Tax Rate 76.88% 4.99% 1.13% 13.75% -
Total Cost 91,182 77,871 83,991 68,495 9.99%
-
Net Worth 76,248 77,045 0 39,751 24.22%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,248 77,045 0 39,751 24.22%
NOSH 308,700 308,700 205,352 159,005 24.72%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.25% 8.72% 13.23% 13.25% -
ROE 0.26% 8.08% 0.00% 25.60% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 29.61 27.68 47.14 49.66 -15.81%
EPS 0.06 2.02 4.95 6.40 -78.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.25 0.00 0.25 -0.40%
Adjusted Per Share Value based on latest NOSH - 159,005
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.53 9.83 11.15 9.10 4.98%
EPS 0.02 0.72 1.17 1.17 -74.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0888 0.00 0.0458 24.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 31/03/15 - -
Price 0.31 0.405 0.49 0.00 -
P/RPS 1.05 1.46 1.04 0.00 -
P/EPS 485.77 20.06 9.91 0.00 -
EY 0.21 4.99 10.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/05/17 26/05/16 18/05/15 - -
Price 0.275 0.415 0.755 0.00 -
P/RPS 0.93 1.50 1.60 0.00 -
P/EPS 430.93 20.55 15.26 0.00 -
EY 0.23 4.87 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment