[KRONO] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 80.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 144,369 81,281 61,354 26,562 75.73%
PBT 12,979 7,545 2,875 3,283 58.05%
Tax -916 -384 175 -637 12.85%
NP 12,063 7,161 3,050 2,646 65.73%
-
NP to SH 12,063 7,161 3,050 2,646 65.73%
-
Tax Rate 7.06% 5.09% -6.09% 19.40% -
Total Cost 132,306 74,120 58,304 23,916 76.76%
-
Net Worth 108,661 45,537 35,496 11,004 114.39%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 108,661 45,537 35,496 11,004 114.39%
NOSH 327,985 239,671 236,645 91,705 52.86%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.36% 8.81% 4.97% 9.96% -
ROE 11.10% 15.73% 8.59% 24.04% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 57.13 33.91 25.93 28.96 25.39%
EPS 4.77 2.99 1.29 2.89 18.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.19 0.15 0.12 52.96%
Adjusted Per Share Value based on latest NOSH - 91,705
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.21 9.13 6.89 2.98 75.77%
EPS 1.35 0.80 0.34 0.30 65.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.0511 0.0399 0.0124 114.12%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.925 0.31 0.205 0.235 -
P/RPS 1.62 0.91 0.79 0.81 25.96%
P/EPS 19.38 10.38 15.91 8.14 33.49%
EY 5.16 9.64 6.29 12.28 -25.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.63 1.37 1.96 3.12%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/18 20/02/17 26/02/16 - -
Price 0.805 0.32 0.16 0.00 -
P/RPS 1.41 0.94 0.62 0.00 -
P/EPS 16.86 10.71 12.41 0.00 -
EY 5.93 9.34 8.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.68 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment