[KRONO] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 517.41%
YoY- 15.27%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 163,065 144,369 81,281 61,354 26,562 57.35%
PBT 18,663 12,979 7,545 2,875 3,283 54.36%
Tax -2,318 -916 -384 175 -637 38.08%
NP 16,345 12,063 7,161 3,050 2,646 57.60%
-
NP to SH 16,345 12,063 7,161 3,050 2,646 57.60%
-
Tax Rate 12.42% 7.06% 5.09% -6.09% 19.40% -
Total Cost 146,720 132,306 74,120 58,304 23,916 57.33%
-
Net Worth 147,348 108,661 45,537 35,496 11,004 91.20%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 147,348 108,661 45,537 35,496 11,004 91.20%
NOSH 398,809 327,985 239,671 236,645 91,705 44.37%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.02% 8.36% 8.81% 4.97% 9.96% -
ROE 11.09% 11.10% 15.73% 8.59% 24.04% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 45.37 57.13 33.91 25.93 28.96 11.86%
EPS 4.55 4.77 2.99 1.29 2.89 12.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.43 0.19 0.15 0.12 35.92%
Adjusted Per Share Value based on latest NOSH - 236,645
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.31 16.21 9.13 6.89 2.98 57.39%
EPS 1.84 1.35 0.80 0.34 0.30 57.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.122 0.0511 0.0399 0.0124 91.05%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.605 0.925 0.31 0.205 0.235 -
P/RPS 1.33 1.62 0.91 0.79 0.81 13.18%
P/EPS 13.30 19.38 10.38 15.91 8.14 13.04%
EY 7.52 5.16 9.64 6.29 12.28 -11.53%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.15 1.63 1.37 1.96 -6.77%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/19 26/02/18 20/02/17 26/02/16 - -
Price 0.625 0.805 0.32 0.16 0.00 -
P/RPS 1.38 1.41 0.94 0.62 0.00 -
P/EPS 13.74 16.86 10.71 12.41 0.00 -
EY 7.28 5.93 9.34 8.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.87 1.68 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment