[PTRANS] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.27%
YoY- 202.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 116,890 120,976 110,294 109,002 43,299 28.15%
PBT 40,612 40,876 28,936 33,995 10,980 38.64%
Tax 80 -3,975 6,575 -5,450 -1,547 -
NP 40,692 36,901 35,511 28,545 9,433 44.08%
-
NP to SH 40,452 36,673 35,321 28,342 9,361 44.14%
-
Tax Rate -0.20% 9.72% -22.72% 16.03% 14.09% -
Total Cost 76,198 84,075 74,783 80,457 33,866 22.45%
-
Net Worth 496,342 329,800 277,847 212,676 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 14,637 14,227 12,359 8,281 - -
Div Payout % 36.18% 38.80% 34.99% 29.22% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 496,342 329,800 277,847 212,676 0 -
NOSH 1,935,400 1,422,780 1,382,899 1,255,471 897,948 21.14%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 34.81% 30.50% 32.20% 26.19% 21.79% -
ROE 8.15% 11.12% 12.71% 13.33% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.33 8.50 8.05 8.68 4.82 11.04%
EPS 2.54 2.58 2.58 2.26 1.04 24.99%
DPS 0.92 1.00 0.90 0.66 0.00 -
NAPS 0.3114 0.2318 0.2027 0.1694 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,255,471
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.49 10.86 9.90 9.78 3.89 28.12%
EPS 3.63 3.29 3.17 2.54 0.84 44.14%
DPS 1.31 1.28 1.11 0.74 0.00 -
NAPS 0.4455 0.296 0.2494 0.1909 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 0.29 0.20 0.295 0.29 0.00 -
P/RPS 3.95 2.35 3.67 3.34 0.00 -
P/EPS 11.43 7.76 11.45 12.85 0.00 -
EY 8.75 12.89 8.73 7.78 0.00 -
DY 3.17 5.00 3.06 2.27 0.00 -
P/NAPS 0.93 0.86 1.46 1.71 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 19/11/20 21/11/19 22/11/18 27/11/17 - -
Price 0.27 0.245 0.265 0.295 0.00 -
P/RPS 3.68 2.88 3.29 3.40 0.00 -
P/EPS 10.64 9.51 10.28 13.07 0.00 -
EY 9.40 10.52 9.72 7.65 0.00 -
DY 3.40 4.08 3.40 2.24 0.00 -
P/NAPS 0.87 1.06 1.31 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment