[HLT] YoY TTM Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -105.84%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 144,432 129,590 44,823 33,557 62.66%
PBT 3,544 -25,675 -6,235 -79 -
Tax 468 0 -9 -17 -
NP 4,012 -25,675 -6,244 -96 -
-
NP to SH 4,689 -25,537 -6,244 -96 -
-
Tax Rate -13.21% - - - -
Total Cost 140,420 155,265 51,067 33,653 60.99%
-
Net Worth 51,197 71,676 30,277 35,712 12.75%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 2,645 - -
Div Payout % - - 0.00% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 51,197 71,676 30,277 35,712 12.75%
NOSH 511,977 511,977 398,183 223,205 31.88%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 2.78% -19.81% -13.93% -0.29% -
ROE 9.16% -35.63% -20.62% -0.27% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.21 25.31 16.28 15.03 23.35%
EPS 0.92 -4.99 -2.27 -0.04 -
DPS 0.00 0.00 0.96 0.00 -
NAPS 0.10 0.14 0.11 0.16 -14.50%
Adjusted Per Share Value based on latest NOSH - 223,205
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.22 15.45 5.34 4.00 62.67%
EPS 0.56 -3.04 -0.74 -0.01 -
DPS 0.00 0.00 0.32 0.00 -
NAPS 0.061 0.0855 0.0361 0.0426 12.71%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/19 31/12/18 29/12/17 - -
Price 0.18 0.205 0.29 0.00 -
P/RPS 0.64 0.81 1.78 0.00 -
P/EPS 19.65 -4.11 -12.78 0.00 -
EY 5.09 -24.33 -7.82 0.00 -
DY 0.00 0.00 3.31 0.00 -
P/NAPS 1.80 1.46 2.64 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/20 28/02/19 26/02/18 - -
Price 0.21 0.155 0.255 0.00 -
P/RPS 0.74 0.61 1.57 0.00 -
P/EPS 22.93 -3.11 -11.24 0.00 -
EY 4.36 -32.18 -8.90 0.00 -
DY 0.00 0.00 3.77 0.00 -
P/NAPS 2.10 1.11 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment