[HLT] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- -51.34%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 144,432 129,591 44,823 78,482 75,697 17.51%
PBT 3,544 -25,674 -6,234 5,976 12,137 -26.47%
Tax 468 0 0 -72 -3 -
NP 4,012 -25,674 -6,234 5,904 12,134 -24.15%
-
NP to SH 4,689 -25,536 -6,234 5,904 12,134 -21.14%
-
Tax Rate -13.21% - - 1.20% 0.02% -
Total Cost 140,420 155,265 51,057 72,578 63,563 21.89%
-
Net Worth 51,197 71,676 30,277 35,917 16,408,937 -76.34%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 51,197 71,676 30,277 35,917 16,408,937 -76.34%
NOSH 511,977 511,977 398,183 224,486 224,288 22.89%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 2.78% -19.81% -13.91% 7.52% 16.03% -
ROE 9.16% -35.63% -20.59% 16.44% 0.07% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 28.21 25.31 16.28 34.96 33.75 -4.38%
EPS 0.92 -5.44 -2.34 2.63 5.41 -35.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.14 0.11 0.16 73.16 -80.75%
Adjusted Per Share Value based on latest NOSH - 223,205
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.97 13.43 4.64 8.13 7.84 17.53%
EPS 0.49 -2.65 -0.65 0.61 1.26 -21.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0743 0.0314 0.0372 17.0041 -76.33%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/19 31/12/18 29/12/17 - - -
Price 0.18 0.205 0.29 0.00 0.00 -
P/RPS 0.64 0.81 1.78 0.00 0.00 -
P/EPS 19.65 -4.11 -12.80 0.00 0.00 -
EY 5.09 -24.33 -7.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.46 2.64 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 27/02/20 28/02/19 26/02/18 28/02/17 - -
Price 0.21 0.155 0.255 0.465 0.00 -
P/RPS 0.74 0.61 1.57 1.33 0.00 -
P/EPS 22.93 -3.11 -11.26 17.68 0.00 -
EY 4.36 -32.18 -8.88 5.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.11 2.32 2.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment