[KAB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 158.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 150,436 145,570 135,521 60,047 35.77%
PBT 9,206 12,027 12,903 4,942 23.01%
Tax -2,790 -3,564 -4,353 -1,478 23.56%
NP 6,416 8,463 8,550 3,464 22.78%
-
NP to SH 6,497 8,471 8,550 3,464 23.29%
-
Tax Rate 30.31% 29.63% 33.74% 29.91% -
Total Cost 144,020 137,107 126,971 56,583 36.49%
-
Net Worth 74,271 63,517 48,000 21,600 50.87%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 1,600 1,600 - -
Div Payout % - 18.89% 18.71% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 74,271 63,517 48,000 21,600 50.87%
NOSH 925,574 354,000 320,000 240,000 56.75%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.26% 5.81% 6.31% 5.77% -
ROE 8.75% 13.34% 17.81% 16.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.20 41.25 42.35 25.02 -13.47%
EPS 0.70 2.40 2.67 1.44 -21.35%
DPS 0.00 0.45 0.50 0.00 -
NAPS 0.08 0.18 0.15 0.09 -3.84%
Adjusted Per Share Value based on latest NOSH - 240,000
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.35 7.11 6.62 2.93 35.83%
EPS 0.32 0.41 0.42 0.17 23.44%
DPS 0.00 0.08 0.08 0.00 -
NAPS 0.0363 0.031 0.0234 0.0105 51.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.96 0.37 0.285 0.00 -
P/RPS 5.92 0.90 0.67 0.00 -
P/EPS 137.18 15.41 10.67 0.00 -
EY 0.73 6.49 9.38 0.00 -
DY 0.00 1.23 1.75 0.00 -
P/NAPS 12.00 2.06 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/20 18/11/19 23/11/18 - -
Price 1.01 0.61 0.245 0.00 -
P/RPS 6.23 1.48 0.58 0.00 -
P/EPS 144.32 25.41 9.17 0.00 -
EY 0.69 3.94 10.91 0.00 -
DY 0.00 0.74 2.04 0.00 -
P/NAPS 12.63 3.39 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment