[WEGMANS] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.26%
YoY- 437.11%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 121,845 121,273 117,387 125,798 79,259 93,551 65,926 10.76%
PBT 12,639 15,460 12,939 14,947 3,995 14,183 6,026 13.12%
Tax -3,418 -2,136 -2,417 -1,731 -1,551 872 -980 23.12%
NP 9,221 13,324 10,522 13,216 2,444 15,055 5,046 10.56%
-
NP to SH 9,033 13,211 10,232 13,127 2,444 15,055 5,046 10.18%
-
Tax Rate 27.04% 13.82% 18.68% 11.58% 38.82% -6.15% 16.26% -
Total Cost 112,624 107,949 106,865 112,582 76,815 78,496 60,880 10.78%
-
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,747 - 2,750 - 2,500 2,500 - -
Div Payout % 30.42% - 26.88% - 102.29% 16.61% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
NOSH 550,037 550,034 550,034 550,034 500,000 500,000 500,000 1.60%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.57% 10.99% 8.96% 10.51% 3.08% 16.09% 7.65% -
ROE 6.85% 10.45% 8.86% 12.56% 3.06% 20.07% 7.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.17 22.05 21.34 22.87 15.85 18.71 13.19 9.03%
EPS 1.64 2.40 1.86 2.39 0.49 3.01 1.01 8.40%
DPS 0.50 0.00 0.50 0.00 0.50 0.50 0.00 -
NAPS 0.24 0.23 0.21 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.15 22.05 21.34 22.87 14.41 17.01 11.99 10.76%
EPS 1.64 2.40 1.86 2.39 0.44 2.74 0.92 10.10%
DPS 0.50 0.00 0.50 0.00 0.45 0.45 0.00 -
NAPS 0.2398 0.2299 0.21 0.19 0.1454 0.1364 0.1182 12.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.20 0.20 0.265 0.185 0.34 0.245 -
P/RPS 0.92 0.91 0.94 1.16 1.17 1.82 1.86 -11.06%
P/EPS 12.47 8.32 10.75 11.10 37.85 11.29 24.28 -10.50%
EY 8.02 12.01 9.30 9.01 2.64 8.86 4.12 11.72%
DY 2.44 0.00 2.50 0.00 2.70 1.47 0.00 -
P/NAPS 0.85 0.87 0.95 1.39 1.16 2.27 1.88 -12.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 - -
Price 0.185 0.19 0.195 0.265 0.295 0.285 0.00 -
P/RPS 0.83 0.86 0.91 1.16 1.86 1.52 0.00 -
P/EPS 11.25 7.91 10.48 11.10 60.35 9.47 0.00 -
EY 8.89 12.64 9.54 9.01 1.66 10.56 0.00 -
DY 2.70 0.00 2.56 0.00 1.69 1.75 0.00 -
P/NAPS 0.77 0.83 0.93 1.39 1.84 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment