[WEGMANS] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.62%
YoY- 511.94%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 144,372 93,987 83,602 108,478 109,840 107,525 88,514 38.60%
PBT 20,496 5,167 2,897 8,074 8,260 10,096 5,657 136.08%
Tax -3,000 -1,547 -640 -860 -560 -1,341 -320 345.21%
NP 17,496 3,620 2,257 7,214 7,700 8,755 5,337 120.83%
-
NP to SH 17,164 3,377 2,092 7,036 7,700 8,755 5,337 118.03%
-
Tax Rate 14.64% 29.94% 22.09% 10.65% 6.78% 13.28% 5.66% -
Total Cost 126,876 90,367 81,345 101,264 102,140 98,770 83,177 32.54%
-
Net Worth 110,006 104,506 104,506 104,506 85,000 85,000 79,999 23.68%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 110,006 104,506 104,506 104,506 85,000 85,000 79,999 23.68%
NOSH 550,034 550,034 550,034 550,034 500,000 500,000 500,000 6.57%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 12.12% 3.85% 2.70% 6.65% 7.01% 8.14% 6.03% -
ROE 15.60% 3.23% 2.00% 6.73% 9.06% 10.30% 6.67% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.25 17.09 15.20 19.72 21.97 21.51 17.70 30.07%
EPS 3.12 0.63 0.39 1.34 1.56 1.75 1.07 104.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.19 0.17 0.17 0.16 16.05%
Adjusted Per Share Value based on latest NOSH - 550,034
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.25 17.09 15.20 19.72 19.97 19.55 16.09 38.62%
EPS 3.12 0.61 0.38 1.28 1.40 1.59 0.97 118.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.19 0.1545 0.1545 0.1454 23.70%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.225 0.225 0.265 0.265 0.325 0.345 0.325 -
P/RPS 0.86 1.32 1.74 1.34 1.48 1.60 1.84 -39.80%
P/EPS 7.21 36.65 69.67 20.72 21.10 19.70 30.45 -61.76%
EY 13.87 2.73 1.44 4.83 4.74 5.08 3.28 161.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 1.39 1.39 1.91 2.03 2.03 -32.35%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 25/11/21 30/09/21 31/05/21 12/03/21 23/11/20 -
Price 0.215 0.23 0.25 0.265 0.28 0.345 0.38 -
P/RPS 0.82 1.35 1.64 1.34 1.27 1.60 2.15 -47.43%
P/EPS 6.89 37.46 65.73 20.72 18.18 19.70 35.60 -66.57%
EY 14.51 2.67 1.52 4.83 5.50 5.08 2.81 199.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.21 1.32 1.39 1.65 2.03 2.38 -40.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment