[WEGMANS] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2064.67%
YoY- -40.56%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 22,223 29,686 41,546 26,779 14,101 19,559 21,802 0.31%
PBT 2,206 4,612 6,685 1,972 -1,299 3,156 3,896 -9.03%
Tax -607 -960 -550 -290 0 -140 -180 22.43%
NP 1,599 3,652 6,135 1,682 -1,299 3,016 3,716 -13.10%
-
NP to SH 1,553 3,615 6,082 1,593 -1,299 3,016 3,716 -13.52%
-
Tax Rate 27.52% 20.82% 8.23% 14.71% - 4.44% 4.62% -
Total Cost 20,624 26,034 35,411 25,097 15,400 16,543 18,086 2.21%
-
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 2,750 - - - - -
Div Payout % - - 45.22% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
NOSH 550,037 550,034 550,034 550,034 500,000 500,000 500,000 1.60%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.20% 12.30% 14.77% 6.28% -9.21% 15.42% 17.04% -
ROE 1.18% 2.86% 5.27% 1.52% -1.62% 4.02% 5.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.04 5.40 7.55 4.87 2.82 3.91 4.36 -1.26%
EPS 0.28 0.66 1.11 0.29 -0.26 0.60 0.74 -14.94%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.21 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.11 5.49 7.69 4.95 2.61 3.62 4.03 0.32%
EPS 0.29 0.67 1.13 0.29 -0.24 0.56 0.69 -13.44%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.244 0.234 0.2137 0.1934 0.148 0.1388 0.1203 12.49%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.20 0.20 0.265 0.185 0.34 0.245 -
P/RPS 5.07 3.70 2.65 5.44 6.56 8.69 5.62 -1.70%
P/EPS 72.53 30.42 18.09 91.50 -71.21 56.37 32.97 14.02%
EY 1.38 3.29 5.53 1.09 -1.40 1.77 3.03 -12.27%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.95 1.39 1.16 2.27 1.88 -12.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 -
Price 0.185 0.19 0.195 0.265 0.295 0.285 0.36 -
P/RPS 4.57 3.52 2.58 5.44 10.46 7.29 8.26 -9.38%
P/EPS 65.46 28.90 17.64 91.50 -113.55 47.25 48.44 5.14%
EY 1.53 3.46 5.67 1.09 -0.88 2.12 2.06 -4.83%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.93 1.39 1.84 1.90 2.77 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment