[REVENUE] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 7.25%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 64,361 86,678 92,886 70,320 55,967 7,940 51.93%
PBT -25,025 21,370 15,498 11,111 12,605 2,250 -
Tax -2,981 -5,753 -3,535 -1,596 -3,263 -407 48.88%
NP -28,006 15,617 11,963 9,515 9,342 1,843 -
-
NP to SH -26,403 13,957 10,314 8,906 8,564 1,808 -
-
Tax Rate - 26.92% 22.81% 14.36% 25.89% 18.09% -
Total Cost 92,367 71,061 80,923 60,805 46,625 6,097 72.16%
-
Net Worth 139,836 177,051 134,515 85,672 49,026 21,727 45.08%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 139,836 177,051 134,515 85,672 49,026 21,727 45.08%
NOSH 482,195 466,232 442,207 389,419 222,848 167,136 23.58%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -43.51% 18.02% 12.88% 13.53% 16.69% 23.21% -
ROE -18.88% 7.88% 7.67% 10.40% 17.47% 8.32% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.35 18.60 22.10 18.06 25.11 4.75 22.94%
EPS -5.48 3.00 2.45 2.29 3.84 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.38 0.32 0.22 0.22 0.13 17.39%
Adjusted Per Share Value based on latest NOSH - 466,232
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.60 15.62 16.74 12.67 10.09 1.43 51.95%
EPS -4.76 2.52 1.86 1.61 1.54 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 0.3191 0.2424 0.1544 0.0884 0.0392 45.05%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.26 1.51 1.84 1.02 1.20 0.00 -
P/RPS 1.95 8.12 8.33 5.65 4.78 0.00 -
P/EPS -4.75 50.41 74.99 44.60 31.23 0.00 -
EY -21.06 1.98 1.33 2.24 3.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 3.97 5.75 4.64 5.45 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/05/23 23/05/22 31/05/21 28/05/20 27/05/19 - -
Price 0.265 1.07 1.92 1.14 1.25 0.00 -
P/RPS 1.99 5.75 8.69 6.31 4.98 0.00 -
P/EPS -4.84 35.72 78.25 49.85 32.53 0.00 -
EY -20.66 2.80 1.28 2.01 3.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.82 6.00 5.18 5.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment