[RGTECH] YoY TTM Result on 30-Sep-2018 [#3]

Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 48.27%
YoY--%
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 129,528 70,798 66,291 47,526 39.64%
PBT 9,431 2,124 5,066 3,960 33.50%
Tax -3,660 -1,411 -1,128 -1,048 51.66%
NP 5,771 713 3,938 2,912 25.58%
-
NP to SH 5,666 1,644 3,635 2,912 24.81%
-
Tax Rate 38.81% 66.43% 22.27% 26.46% -
Total Cost 123,757 70,085 62,353 44,614 40.46%
-
Net Worth 6,906,379 63,339 62,183 58,559 389.69%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 525 - - -
Div Payout % - 31.95% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 6,906,379 63,339 62,183 58,559 389.69%
NOSH 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.46% 1.01% 5.94% 6.13% -
ROE 0.08% 2.60% 5.85% 4.97% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.66 13.48 12.62 9.05 39.63%
EPS 1.08 0.31 0.69 0.55 25.19%
DPS 0.00 0.10 0.00 0.00 -
NAPS 13.15 0.1206 0.1184 0.1115 389.68%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.66 13.48 12.62 9.05 39.63%
EPS 1.08 0.31 0.69 0.55 25.19%
DPS 0.00 0.10 0.00 0.00 -
NAPS 13.15 0.1206 0.1184 0.1115 389.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.33 0.27 0.32 -
P/RPS 1.46 2.45 2.14 3.54 -25.54%
P/EPS 33.37 105.42 39.01 57.71 -16.67%
EY 3.00 0.95 2.56 1.73 20.12%
DY 0.00 0.30 0.00 0.00 -
P/NAPS 0.03 2.74 2.28 2.87 -78.10%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 23/11/21 25/11/20 22/11/19 - -
Price 0.43 0.375 0.305 0.00 -
P/RPS 1.74 2.78 2.42 0.00 -
P/EPS 39.86 119.80 44.07 0.00 -
EY 2.51 0.83 2.27 0.00 -
DY 0.00 0.27 0.00 0.00 -
P/NAPS 0.03 3.11 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment