[SMETRIC] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -38.98%
YoY- -254.01%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 53,496 33,324 27,684 25,606 29,124 35,167 0 -
PBT 1,604 1,446 -2,182 -4,166 -561 4,601 0 -
Tax -1,561 -1,165 -642 -825 -866 -1,654 0 -
NP 43 281 -2,824 -4,991 -1,427 2,947 0 -
-
NP to SH 110 355 -2,758 -4,988 -1,409 2,832 0 -
-
Tax Rate 97.32% 80.57% - - - 35.95% - -
Total Cost 53,453 33,043 30,508 30,597 30,551 32,220 0 -
-
Net Worth 40,740 41,911 40,643 37,200 42,507 38,415 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 40,740 41,911 40,643 37,200 42,507 38,415 0 -
NOSH 577,066 577,066 576,506 536,030 536,030 243,600 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.08% 0.84% -10.20% -19.49% -4.90% 8.38% 0.00% -
ROE 0.27% 0.85% -6.79% -13.41% -3.31% 7.37% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.27 5.78 4.80 4.78 5.43 14.44 0.00 -
EPS 0.02 0.06 -0.48 -0.93 -0.26 1.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0727 0.0705 0.0694 0.0793 0.1577 0.00 -
Adjusted Per Share Value based on latest NOSH - 536,030
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.28 5.78 4.80 4.44 5.05 6.10 0.00 -
EPS 0.02 0.06 -0.48 -0.86 -0.24 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0727 0.0705 0.0645 0.0737 0.0666 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.195 0.12 0.095 0.145 0.105 0.55 0.00 -
P/RPS 2.10 2.08 1.98 3.04 1.93 3.81 0.00 -
P/EPS 1,022.98 194.88 -19.86 -15.58 -39.95 47.31 0.00 -
EY 0.10 0.51 -5.04 -6.42 -2.50 2.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 1.65 1.35 2.09 1.32 3.49 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 25/08/22 26/08/21 24/08/20 20/08/19 - -
Price 0.24 0.15 0.095 0.145 0.165 0.48 0.00 -
P/RPS 2.59 2.60 1.98 3.04 3.04 3.32 0.00 -
P/EPS 1,259.05 243.59 -19.86 -15.58 -62.77 41.29 0.00 -
EY 0.08 0.41 -5.04 -6.42 -1.59 2.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.06 1.35 2.09 2.08 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment