[SPRING] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,774 16,195 61,431 44,146 0 0 50,382 -42.86%
PBT 2,642 2,411 10,442 9,006 0 0 8,433 -53.90%
Tax -454 -382 -2,373 -1,790 0 0 -2,204 -65.15%
NP 2,188 2,029 8,069 7,216 0 0 6,229 -50.24%
-
NP to SH 2,188 2,029 8,069 7,216 0 0 6,229 -50.24%
-
Tax Rate 17.18% 15.84% 22.73% 19.88% - - 26.14% -
Total Cost 19,586 14,166 53,362 36,930 0 0 44,153 -41.86%
-
Net Worth 66,509 66,509 27,816 41 0 0 36,065 50.43%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 927 - - - - -
Div Payout % - - 11.49% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,509 66,509 27,816 41 0 0 36,065 50.43%
NOSH 415,687 415,687 415,687 318 500 500 500 8777.89%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.05% 12.53% 13.14% 16.35% 0.00% 0.00% 12.36% -
ROE 3.29% 3.05% 29.01% 17,455.67% 0.00% 0.00% 17.27% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.24 3.90 33.13 13,882.39 0.00 0.00 10,073.58 -99.35%
EPS 0.53 0.49 4.35 5.94 0.00 0.00 1,245.45 -99.43%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.13 0.00 0.00 72.11 -98.30%
Adjusted Per Share Value based on latest NOSH - 318
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.24 3.90 14.78 10.62 0.00 0.00 12.12 -42.85%
EPS 0.53 0.49 1.94 1.74 0.00 0.00 1.50 -50.05%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.0669 0.0001 0.00 0.00 0.0868 50.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - 12/04/19 - - -
Price 0.17 0.145 0.26 0.00 0.245 0.00 0.00 -
P/RPS 3.25 3.72 0.78 0.00 0.00 0.00 0.00 -
P/EPS 32.30 29.71 5.98 0.00 0.00 0.00 0.00 -
EY 3.10 3.37 16.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.91 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 12/06/20 28/02/20 04/11/19 - - - -
Price 0.235 0.175 0.225 0.00 0.00 0.00 0.00 -
P/RPS 4.49 4.49 0.68 0.00 0.00 0.00 0.00 -
P/EPS 44.65 35.85 5.17 0.00 0.00 0.00 0.00 -
EY 2.24 2.79 19.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.09 1.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment