[SPRING] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 43,548 64,780 61,431 58,861 0 0 50,382 -9.26%
PBT 5,284 9,644 10,442 12,008 0 0 8,433 -26.79%
Tax -908 -1,528 -2,373 -2,386 0 0 -2,204 -44.66%
NP 4,376 8,116 8,069 9,621 0 0 6,229 -20.99%
-
NP to SH 4,376 8,116 8,069 9,621 0 0 6,229 -20.99%
-
Tax Rate 17.18% 15.84% 22.73% 19.87% - - 26.14% -
Total Cost 39,172 56,664 53,362 49,240 0 0 44,153 -7.67%
-
Net Worth 66,509 66,509 27,816 41 0 0 36,065 50.43%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 927 - - - - -
Div Payout % - - 11.49% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,509 66,509 27,816 41 0 0 36,065 50.43%
NOSH 415,687 415,687 415,687 318 500 500 500 8777.89%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.05% 12.53% 13.14% 16.35% 0.00% 0.00% 12.36% -
ROE 6.58% 12.20% 29.01% 23,274.23% 0.00% 0.00% 17.27% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.48 15.58 33.13 18,509.85 0.00 0.00 10,073.58 -98.97%
EPS 1.06 1.96 4.35 7.92 0.00 0.00 1,245.45 -99.10%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.13 0.00 0.00 72.11 -98.30%
Adjusted Per Share Value based on latest NOSH - 318
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.48 15.58 14.78 14.16 0.00 0.00 12.12 -9.24%
EPS 1.05 1.95 1.94 2.31 0.00 0.00 1.50 -21.17%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.0669 0.0001 0.00 0.00 0.0868 50.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - 12/04/19 - - -
Price 0.17 0.145 0.26 0.00 0.245 0.00 0.00 -
P/RPS 1.62 0.93 0.78 0.00 0.00 0.00 0.00 -
P/EPS 16.15 7.43 5.98 0.00 0.00 0.00 0.00 -
EY 6.19 13.47 16.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.91 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 12/06/20 28/02/20 04/11/19 - - - -
Price 0.235 0.175 0.225 0.00 0.00 0.00 0.00 -
P/RPS 2.24 1.12 0.68 0.00 0.00 0.00 0.00 -
P/EPS 22.32 8.96 5.17 0.00 0.00 0.00 0.00 -
EY 4.48 11.16 19.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.09 1.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment