[RL] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 42.69%
YoY- 310.81%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
Revenue 194,362 135,974 100,682 65,448 36.46%
PBT 5,577 5,817 24,649 6,630 -4.81%
Tax -1,867 -2,638 -6,777 -2,221 -4.83%
NP 3,710 3,179 17,872 4,409 -4.81%
-
NP to SH 1,047 821 17,410 4,238 -32.92%
-
Tax Rate 33.48% 45.35% 27.49% 33.50% -
Total Cost 190,652 132,795 82,810 61,039 38.44%
-
Net Worth 92,772 81,099 74,291 57,000 14.92%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
Div - - 3,332 - -
Div Payout % - - 19.14% - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
Net Worth 92,772 81,099 74,291 57,000 14.92%
NOSH 316,823 290,445 290,445 285,000 3.06%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
NP Margin 1.91% 2.34% 17.75% 6.74% -
ROE 1.13% 1.01% 23.43% 7.44% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
RPS 62.85 46.95 35.24 22.96 33.32%
EPS 0.34 0.28 6.09 1.49 -34.42%
DPS 0.00 0.00 1.17 0.00 -
NAPS 0.30 0.28 0.26 0.20 12.27%
Adjusted Per Share Value based on latest NOSH - 290,445
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
RPS 62.51 43.73 32.38 21.05 36.45%
EPS 0.34 0.26 5.60 1.36 -32.69%
DPS 0.00 0.00 1.07 0.00 -
NAPS 0.2984 0.2608 0.239 0.1833 14.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 -
Price 0.32 0.32 0.595 0.325 -
P/RPS 0.51 0.68 1.69 1.42 -25.35%
P/EPS 94.51 112.89 9.77 21.86 51.91%
EY 1.06 0.89 10.24 4.58 -34.16%
DY 0.00 0.00 1.96 0.00 -
P/NAPS 1.07 1.14 2.29 1.62 -11.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 CAGR
Date 16/05/24 22/05/23 19/11/21 - -
Price 0.315 0.31 0.575 0.00 -
P/RPS 0.50 0.66 1.63 0.00 -
P/EPS 93.04 109.37 9.44 0.00 -
EY 1.07 0.91 10.60 0.00 -
DY 0.00 0.00 2.03 0.00 -
P/NAPS 1.05 1.11 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment