[OVH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 40.66%
YoY- 139.52%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 186,190 137,095 120,319 45,591 59.84%
PBT 8,930 9,130 15,429 7,329 6.80%
Tax -2,349 -3,584 -4,138 -2,514 -2.23%
NP 6,581 5,546 11,291 4,815 10.97%
-
NP to SH 6,613 5,840 11,576 4,833 11.01%
-
Tax Rate 26.30% 39.26% 26.82% 34.30% -
Total Cost 179,609 131,549 109,028 40,776 63.92%
-
Net Worth 71,389 66,713 57,540 46,031 15.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 71,389 66,713 57,540 46,031 15.75%
NOSH 419,939 419,939 411,000 411,000 0.71%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 3.53% 4.05% 9.38% 10.56% -
ROE 9.26% 8.75% 20.12% 10.50% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 44.34 32.88 29.27 11.89 55.07%
EPS 1.57 1.40 2.82 1.26 7.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.14 0.12 12.31%
Adjusted Per Share Value based on latest NOSH - 411,000
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 44.34 32.65 28.65 10.86 59.82%
EPS 1.57 1.39 2.76 1.15 10.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1589 0.137 0.1096 15.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 -
Price 0.265 0.16 0.29 0.435 -
P/RPS 0.60 0.49 0.99 3.66 -45.27%
P/EPS 16.83 11.42 10.30 34.53 -21.30%
EY 5.94 8.75 9.71 2.90 26.99%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.00 2.07 3.63 -24.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 23/11/23 30/11/22 24/11/21 - -
Price 0.22 0.155 0.28 0.00 -
P/RPS 0.50 0.47 0.96 0.00 -
P/EPS 13.97 11.07 9.94 0.00 -
EY 7.16 9.04 10.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.97 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment