[OVH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 72.97%
YoY- 88.43%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 58,485 26,782 125,471 92,161 63,300 28,219 73,749 -14.36%
PBT 4,898 1,899 13,569 12,444 7,315 3,485 10,314 -39.21%
Tax -2,106 -509 -3,913 -3,565 -2,191 -1,061 -3,087 -22.55%
NP 2,792 1,390 9,656 8,879 5,124 2,424 7,227 -47.04%
-
NP to SH 2,812 1,386 10,040 9,107 5,265 2,477 7,302 -47.16%
-
Tax Rate 43.00% 26.80% 28.84% 28.65% 29.95% 30.44% 29.93% -
Total Cost 55,693 25,392 115,815 83,282 58,176 25,795 66,522 -11.19%
-
Net Worth 62,097 61,650 61,650 57,540 53,429 53,429 49,319 16.65%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 62,097 61,650 61,650 57,540 53,429 53,429 49,319 16.65%
NOSH 419,939 411,000 411,000 411,000 411,000 411,000 411,000 1.44%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.77% 5.19% 7.70% 9.63% 8.09% 8.59% 9.80% -
ROE 4.53% 2.25% 16.29% 15.83% 9.85% 4.64% 14.81% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.13 6.52 30.53 22.42 15.40 6.87 17.94 -14.75%
EPS 0.68 0.34 2.44 2.22 1.28 0.60 2.01 -51.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.14 0.13 0.13 0.12 16.08%
Adjusted Per Share Value based on latest NOSH - 411,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.93 6.38 29.88 21.95 15.07 6.72 17.56 -14.34%
EPS 0.67 0.33 2.39 2.17 1.25 0.59 1.74 -47.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.1468 0.1468 0.137 0.1272 0.1272 0.1174 16.69%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.18 0.245 0.26 0.29 0.28 0.355 0.445 -
P/RPS 1.27 3.76 0.85 1.29 1.82 5.17 2.48 -36.07%
P/EPS 26.50 72.65 10.64 13.09 21.86 58.90 25.05 3.83%
EY 3.77 1.38 9.40 7.64 4.58 1.70 3.99 -3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.63 1.73 2.07 2.15 2.73 3.71 -52.97%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 24/05/22 25/02/22 24/11/21 30/08/21 25/05/21 23/02/21 -
Price 0.185 0.235 0.26 0.28 0.295 0.315 0.385 -
P/RPS 1.31 3.61 0.85 1.25 1.92 4.59 2.15 -28.19%
P/EPS 27.24 69.69 10.64 12.64 23.03 52.27 21.67 16.52%
EY 3.67 1.44 9.40 7.91 4.34 1.91 4.61 -14.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.57 1.73 2.00 2.27 2.42 3.21 -47.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment