[OVH] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 72.97%
YoY- 88.43%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 135,600 103,785 92,161 45,591 0 -
PBT 12,637 8,005 12,444 7,329 0 -
Tax -228 -3,236 -3,565 -2,514 0 -
NP 12,409 4,769 8,879 4,815 0 -
-
NP to SH 12,583 4,907 9,107 4,833 0 -
-
Tax Rate 1.80% 40.42% 28.65% 34.30% - -
Total Cost 123,191 99,016 83,282 40,776 0 -
-
Net Worth 71,389 66,713 57,540 46,031 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 71,389 66,713 57,540 46,031 0 -
NOSH 419,939 419,939 411,000 411,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 9.15% 4.60% 9.63% 10.56% 0.00% -
ROE 17.63% 7.36% 15.83% 10.50% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 32.29 24.89 22.42 11.89 0.00 -
EPS 3.00 1.18 2.22 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 32.29 24.71 21.95 10.86 0.00 -
EPS 3.00 1.17 2.17 1.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1589 0.137 0.1096 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.265 0.16 0.29 0.435 0.00 -
P/RPS 0.82 0.64 1.29 3.66 0.00 -
P/EPS 8.84 13.60 13.09 34.53 0.00 -
EY 11.31 7.36 7.64 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.00 2.07 3.63 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 23/11/23 30/11/22 24/11/21 24/11/20 - -
Price 0.22 0.155 0.28 0.52 0.00 -
P/RPS 0.68 0.62 1.25 4.38 0.00 -
P/EPS 7.34 13.17 12.64 41.27 0.00 -
EY 13.62 7.59 7.91 2.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.97 2.00 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment