[ANEKA] YoY TTM Result on 31-May-2021 [#3]

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- 152.49%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Revenue 206,359 188,020 149,009 128,536 0 -
PBT 4,316 -21,184 -43,164 4,043 0 -
Tax -1,480 -1,127 -395 -819 0 -
NP 2,836 -22,311 -43,559 3,224 0 -
-
NP to SH 2,546 -25,358 -42,425 2,333 0 -
-
Tax Rate 34.29% - - 20.26% - -
Total Cost 203,523 210,331 192,568 125,312 0 -
-
Net Worth 86,023 75,245 92,489 127,351 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Net Worth 86,023 75,245 92,489 127,351 0 -
NOSH 659,055 592,485 591,910 538,100 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
NP Margin 1.37% -11.87% -29.23% 2.51% 0.00% -
ROE 2.96% -33.70% -45.87% 1.83% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 31.59 31.73 27.45 25.08 0.00 -
EPS 0.39 -4.28 -7.82 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.127 0.1704 0.2485 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,100
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 30.45 27.75 21.99 18.97 0.00 -
EPS 0.38 -3.74 -6.26 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.127 0.111 0.1365 0.1879 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 - -
Price 0.195 0.185 0.18 0.265 0.00 -
P/RPS 0.62 0.58 0.66 1.06 0.00 -
P/EPS 50.03 -4.32 -2.30 58.21 0.00 -
EY 2.00 -23.13 -43.42 1.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.46 1.06 1.07 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 25/07/24 27/07/23 28/07/22 25/08/21 - -
Price 0.185 0.225 0.18 0.26 0.00 -
P/RPS 0.59 0.71 0.66 1.04 0.00 -
P/EPS 47.46 -5.26 -2.30 57.11 0.00 -
EY 2.11 -19.02 -43.42 1.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.77 1.06 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment