[ANEKA] QoQ Annualized Quarter Result on 31-May-2021 [#3]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -32.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 167,302 166,552 125,294 129,888 122,886 128,428 135,346 15.22%
PBT -22,282 -21,276 -21,525 3,896 5,016 2,140 13,841 -
Tax -930 -356 -1,105 -1,709 -1,890 -1,884 -3,037 -54.66%
NP -23,212 -21,632 -22,630 2,186 3,126 256 10,804 -
-
NP to SH -24,726 -22,576 -21,186 1,246 1,848 -1,856 10,043 -
-
Tax Rate - - - 43.87% 37.68% 88.04% 21.94% -
Total Cost 190,514 188,184 147,924 127,701 119,760 128,172 124,542 32.86%
-
Net Worth 99,118 105,844 107,679 127,351 124,014 113,464 88,761 7.65%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 99,118 105,844 107,679 127,351 124,014 113,464 88,761 7.65%
NOSH 538,100 538,100 538,100 538,100 538,100 538,100 398,210 22.29%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -13.87% -12.99% -18.06% 1.68% 2.54% 0.20% 7.98% -
ROE -24.95% -21.33% -19.68% 0.98% 1.49% -1.64% 11.31% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 31.09 30.95 24.14 25.35 24.60 27.84 33.99 -5.78%
EPS -4.60 -4.20 -4.08 0.24 0.38 -0.40 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.1967 0.2075 0.2485 0.2483 0.246 0.2229 -11.96%
Adjusted Per Share Value based on latest NOSH - 538,100
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 24.69 24.58 18.49 19.17 18.14 18.95 19.97 15.23%
EPS -3.65 -3.33 -3.13 0.18 0.27 -0.27 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1562 0.1589 0.1879 0.183 0.1675 0.131 7.66%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 - -
Price 0.195 0.185 0.25 0.265 0.285 0.31 0.00 -
P/RPS 0.63 0.60 1.04 1.05 1.16 1.11 0.00 -
P/EPS -4.24 -4.41 -6.12 108.94 77.03 -77.04 0.00 -
EY -23.56 -22.68 -16.33 0.92 1.30 -1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 1.20 1.07 1.15 1.26 0.00 -
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 27/01/22 29/10/21 25/08/21 30/04/21 29/01/21 28/10/20 -
Price 0.22 0.195 0.25 0.26 0.30 0.285 0.245 -
P/RPS 0.71 0.63 1.04 1.03 1.22 1.02 0.72 -0.93%
P/EPS -4.79 -4.65 -6.12 106.88 81.08 -70.83 9.71 -
EY -20.89 -21.52 -16.33 0.94 1.23 -1.41 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.99 1.20 1.05 1.21 1.16 1.10 5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment