[ANEKA] QoQ TTM Result on 31-May-2021 [#3]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- 152.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 147,501 134,825 125,294 128,536 61,444 32,107 0 -
PBT -35,175 -27,379 -21,525 4,043 2,509 535 0 -
Tax -626 -725 -1,107 -819 -946 -471 0 -
NP -35,801 -28,104 -22,632 3,224 1,563 64 0 -
-
NP to SH -34,474 -26,367 -21,187 2,333 924 -464 0 -
-
Tax Rate - - - 20.26% 37.70% 88.04% - -
Total Cost 183,302 162,929 147,926 125,312 59,881 32,043 0 -
-
Net Worth 99,118 105,844 107,679 127,351 124,014 113,464 88,761 7.65%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 99,118 105,844 107,679 127,351 124,014 113,464 88,761 7.65%
NOSH 538,100 538,100 538,100 538,100 538,100 538,100 398,210 22.29%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -24.27% -20.84% -18.06% 2.51% 2.54% 0.20% 0.00% -
ROE -34.78% -24.91% -19.68% 1.83% 0.75% -0.41% 0.00% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 27.41 25.06 24.14 25.08 12.30 6.96 0.00 -
EPS -6.41 -4.90 -4.08 0.46 0.19 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.1967 0.2075 0.2485 0.2483 0.246 0.2229 -11.96%
Adjusted Per Share Value based on latest NOSH - 538,100
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 21.77 19.90 18.49 18.97 9.07 4.74 0.00 -
EPS -5.09 -3.89 -3.13 0.34 0.14 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1562 0.1589 0.1879 0.183 0.1675 0.131 7.66%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 - -
Price 0.195 0.185 0.25 0.265 0.285 0.31 0.00 -
P/RPS 0.71 0.74 1.04 1.06 2.32 4.45 0.00 -
P/EPS -3.04 -3.78 -6.12 58.21 154.05 -308.15 0.00 -
EY -32.85 -26.49 -16.33 1.72 0.65 -0.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 1.20 1.07 1.15 1.26 0.00 -
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 27/01/22 29/10/21 25/08/21 - - - -
Price 0.22 0.195 0.25 0.26 0.00 0.00 0.00 -
P/RPS 0.80 0.78 1.04 1.04 0.00 0.00 0.00 -
P/EPS -3.43 -3.98 -6.12 57.11 0.00 0.00 0.00 -
EY -29.12 -25.13 -16.33 1.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.99 1.20 1.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment