[TELADAN] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 84.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 288,803 259,126 214,453 90,891 46.96%
PBT 35,067 46,376 47,225 20,920 18.77%
Tax -10,756 -12,323 -12,122 -5,408 25.73%
NP 24,311 34,053 35,103 15,512 16.14%
-
NP to SH 24,369 34,053 35,103 15,512 16.23%
-
Tax Rate 30.67% 26.57% 25.67% 25.85% -
Total Cost 264,492 225,073 179,350 75,379 51.89%
-
Net Worth 526,678 501,127 475,125 450,966 5.30%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 4,047 4,831 5,637 8,052 -20.47%
Div Payout % 16.61% 14.19% 16.06% 51.91% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 526,678 501,127 475,125 450,966 5.30%
NOSH 812,359 808,467 805,298 805,298 0.29%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 8.42% 13.14% 16.37% 17.07% -
ROE 4.63% 6.80% 7.39% 3.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 35.64 32.06 26.63 11.29 46.64%
EPS 3.01 4.21 4.36 1.93 15.95%
DPS 0.50 0.60 0.70 1.00 -20.61%
NAPS 0.65 0.62 0.59 0.56 5.08%
Adjusted Per Share Value based on latest NOSH - 805,298
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 35.46 31.82 26.33 11.16 46.96%
EPS 2.99 4.18 4.31 1.90 16.29%
DPS 0.50 0.59 0.69 0.99 -20.34%
NAPS 0.6467 0.6154 0.5834 0.5538 5.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 -
Price 1.20 1.25 0.66 0.63 -
P/RPS 3.37 3.90 2.48 5.58 -15.45%
P/EPS 39.90 29.67 15.14 32.71 6.84%
EY 2.51 3.37 6.60 3.06 -6.38%
DY 0.42 0.48 1.06 1.59 -35.81%
P/NAPS 1.85 2.02 1.12 1.13 17.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 20/05/24 12/05/23 12/05/22 - -
Price 1.01 1.17 0.59 0.00 -
P/RPS 2.83 3.65 2.22 0.00 -
P/EPS 33.58 27.77 13.54 0.00 -
EY 2.98 3.60 7.39 0.00 -
DY 0.50 0.51 1.19 0.00 -
P/NAPS 1.55 1.89 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment