[TELADAN] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 84.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 196,905 177,848 131,407 90,891 49,538 0 -
PBT 44,266 42,350 31,098 20,920 11,129 0 -
Tax -11,529 -10,903 -7,924 -5,408 -2,720 0 -
NP 32,737 31,447 23,174 15,512 8,409 0 -
-
NP to SH 32,737 31,447 23,174 15,512 8,409 0 -
-
Tax Rate 26.04% 25.74% 25.48% 25.85% 24.44% - -
Total Cost 164,168 146,401 108,233 75,379 41,129 0 -
-
Net Worth 467,072 459,019 0 450,966 367,215 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 8,052 8,052 - - -
Div Payout % - - 34.75% 51.91% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 467,072 459,019 0 450,966 367,215 0 -
NOSH 805,298 805,298 805,298 805,298 644,238 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 16.63% 17.68% 17.64% 17.07% 16.97% 0.00% -
ROE 7.01% 6.85% 0.00% 3.44% 2.29% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.45 22.08 16.32 11.29 7.69 0.00 -
EPS 4.07 3.91 2.88 1.93 1.31 0.00 -
DPS 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.58 0.57 0.00 0.56 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.18 21.84 16.13 11.16 6.08 0.00 -
EPS 4.02 3.86 2.85 1.90 1.03 0.00 -
DPS 0.00 0.00 0.99 0.99 0.00 0.00 -
NAPS 0.5735 0.5636 0.00 0.5537 0.4509 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 - - -
Price 0.605 0.675 0.60 0.63 0.00 0.00 -
P/RPS 2.47 3.06 3.68 5.58 0.00 0.00 -
P/EPS 14.88 17.29 20.85 32.71 0.00 0.00 -
EY 6.72 5.79 4.80 3.06 0.00 0.00 -
DY 0.00 0.00 1.67 1.59 0.00 0.00 -
P/NAPS 1.04 1.18 0.00 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/02/22 16/11/21 - - - - -
Price 0.615 0.635 0.00 0.00 0.00 0.00 -
P/RPS 2.52 2.88 0.00 0.00 0.00 0.00 -
P/EPS 15.13 16.26 0.00 0.00 0.00 0.00 -
EY 6.61 6.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment