[TELADAN] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -10.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 68,595 46,441 40,516 41,353 49,538 0 0 -
PBT 12,613 11,684 10,178 9,791 10,697 0 0 -
Tax -3,346 -2,979 -2,516 -2,688 -2,720 0 0 -
NP 9,267 8,705 7,662 7,103 7,977 0 0 -
-
NP to SH 9,267 8,705 7,662 7,103 7,977 0 0 -
-
Tax Rate 26.53% 25.50% 24.72% 27.45% 25.43% - - -
Total Cost 59,328 37,736 32,854 34,250 41,561 0 0 -
-
Net Worth 467,072 459,019 450,966 450,966 367,215 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 467,072 459,019 450,966 450,966 367,215 0 0 -
NOSH 805,298 805,298 805,298 805,298 644,238 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.51% 18.74% 18.91% 17.18% 16.10% 0.00% 0.00% -
ROE 1.98% 1.90% 1.70% 1.58% 2.17% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.52 5.77 5.03 5.14 7.69 0.00 0.00 -
EPS 1.15 1.08 0.95 0.88 1.24 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.56 0.56 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.42 5.70 4.98 5.08 6.08 0.00 0.00 -
EPS 1.14 1.07 0.94 0.87 0.98 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5736 0.5637 0.5538 0.5538 0.4509 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 - - - -
Price 0.605 0.675 0.60 0.63 0.00 0.00 0.00 -
P/RPS 7.10 11.70 11.93 12.27 0.00 0.00 0.00 -
P/EPS 52.57 62.44 63.06 71.43 0.00 0.00 0.00 -
EY 1.90 1.60 1.59 1.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.18 1.07 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 16/11/21 17/08/21 12/05/21 12/03/21 - - -
Price 0.615 0.635 0.64 0.73 0.00 0.00 0.00 -
P/RPS 7.22 11.01 12.72 14.22 0.00 0.00 0.00 -
P/EPS 53.44 58.74 67.27 82.76 0.00 0.00 0.00 -
EY 1.87 1.70 1.49 1.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 1.14 1.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment