[PEKAT] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 17.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 255,276 214,198 188,598 121,830 27.93%
PBT 27,101 16,428 19,175 9,243 43.08%
Tax -8,883 -3,788 -5,663 -2,715 48.40%
NP 18,218 12,640 13,512 6,528 40.74%
-
NP to SH 18,163 12,519 13,566 6,587 40.18%
-
Tax Rate 32.78% 23.06% 29.53% 29.37% -
Total Cost 237,058 201,558 175,086 115,302 27.12%
-
Net Worth 148,195 135,443 128,993 116,094 8.46%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - 6,449 - - -
Div Payout % - 51.52% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 148,195 135,443 128,993 116,094 8.46%
NOSH 644,329 644,968 644,968 644,968 -0.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 7.14% 5.90% 7.16% 5.36% -
ROE 12.26% 9.24% 10.52% 5.67% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 39.62 33.21 29.24 18.89 27.97%
EPS 2.82 1.94 2.10 1.02 40.30%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.23 0.21 0.20 0.18 8.50%
Adjusted Per Share Value based on latest NOSH - 644,968
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 39.62 33.24 29.27 18.91 27.93%
EPS 2.82 1.94 2.11 1.02 40.30%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.23 0.2102 0.2002 0.1802 8.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.94 0.46 0.475 0.735 -
P/RPS 2.37 1.39 1.62 3.89 -15.21%
P/EPS 33.35 23.70 22.58 71.97 -22.59%
EY 3.00 4.22 4.43 1.39 29.20%
DY 0.00 2.17 0.00 0.00 -
P/NAPS 4.09 2.19 2.38 4.08 0.08%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 17/11/23 22/11/22 - -
Price 0.925 0.45 0.435 0.00 -
P/RPS 2.33 1.35 1.49 0.00 -
P/EPS 32.81 23.18 20.68 0.00 -
EY 3.05 4.31 4.84 0.00 -
DY 0.00 2.22 0.00 0.00 -
P/NAPS 4.02 2.14 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment