[PEKAT] YoY TTM Result on 31-Mar-2021 [#1]

Announcement Date
21-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 180,552 180,062 41,661 108.17%
PBT 12,941 17,246 5,915 47.91%
Tax -4,074 -4,964 -1,419 69.44%
NP 8,867 12,282 4,496 40.43%
-
NP to SH 8,804 12,286 4,544 39.19%
-
Tax Rate 31.48% 28.78% 23.99% -
Total Cost 171,685 167,780 37,165 114.93%
-
Net Worth 135,443 122,543 70,882 38.23%
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 135,443 122,543 70,882 38.23%
NOSH 644,968 644,968 506,300 12.86%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin 4.91% 6.82% 10.79% -
ROE 6.50% 10.03% 6.41% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 27.99 27.92 8.23 84.41%
EPS 1.37 1.90 0.90 23.37%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.14 22.47%
Adjusted Per Share Value based on latest NOSH - 506,300
31/03/23 31/03/22 31/03/21 CAGR
RPS 27.99 27.92 6.46 108.15%
EPS 1.37 1.90 0.70 39.89%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.1099 38.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 - -
Price 0.42 0.655 0.00 -
P/RPS 1.50 2.35 0.00 -
P/EPS 30.77 34.39 0.00 -
EY 3.25 2.91 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.00 3.45 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/05/23 24/05/22 - -
Price 0.40 0.56 0.00 -
P/RPS 1.43 2.01 0.00 -
P/EPS 29.30 29.40 0.00 -
EY 3.41 3.40 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.90 2.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment