[ECOMATE] QoQ Quarter Result on 31-Aug-2024 [#2]

Stock
[ECOMATE] ECOMATE HOLDINGS BERHAD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 81.59%
YoY- 535.56%
Quarter Report
Latest QR
Upcoming QR
ECOMATE's Result
ECOMATE's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 14,383 12,892 12,924 12,334 10,020 11,955 11,585 15.43%
PBT 943 546 503 498 490 1,641 2,308 -44.78%
Tax -371 -231 -240 -240 -400 -634 -652 -31.21%
NP 572 315 263 258 90 1,007 1,656 -50.61%
-
NP to SH 572 315 263 258 90 1,007 1,656 -50.61%
-
Tax Rate 39.34% 42.31% 47.71% 48.19% 81.63% 38.63% 28.25% -
Total Cost 13,811 12,577 12,661 12,076 9,930 10,948 9,929 24.48%
-
Net Worth 42,899 42,963 42,963 42,963 42,963 42,963 46,288 -4.92%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - 1,790 - -
Div Payout % - - - - - 177.77% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 42,899 42,963 42,963 42,963 42,963 42,963 46,288 -4.92%
NOSH 357,500 358,025 358,025 358,025 358,025 358,025 358,025 -0.09%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 3.98% 2.44% 2.03% 2.09% 0.90% 8.42% 14.29% -
ROE 1.33% 0.73% 0.61% 0.60% 0.21% 2.34% 3.58% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 4.02 3.60 3.61 3.45 2.80 3.34 3.25 15.15%
EPS 0.16 0.09 0.07 0.07 0.03 0.28 0.47 -51.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.13 -5.17%
Adjusted Per Share Value based on latest NOSH - 357,500
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 4.02 3.61 3.62 3.45 2.80 3.34 3.24 15.39%
EPS 0.16 0.09 0.07 0.07 0.03 0.28 0.46 -50.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.12 0.1202 0.1202 0.1202 0.1202 0.1202 0.1295 -4.93%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.865 0.89 0.84 0.705 0.715 0.71 0.705 -
P/RPS 21.50 24.72 23.27 20.46 25.55 21.26 21.67 -0.52%
P/EPS 540.63 1,011.57 1,143.50 978.33 2,844.32 252.43 151.59 132.53%
EY 0.18 0.10 0.09 0.10 0.04 0.40 0.66 -57.77%
DY 0.00 0.00 0.00 0.00 0.00 0.70 0.00 -
P/NAPS 7.21 7.42 7.00 5.88 5.96 5.92 5.42 20.85%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 30/04/24 30/01/24 26/10/23 17/07/23 25/04/23 -
Price 0.915 0.865 0.885 0.76 0.715 0.73 0.71 -
P/RPS 22.74 24.02 24.52 22.06 25.55 21.86 21.82 2.77%
P/EPS 571.88 983.15 1,204.76 1,054.65 2,844.32 259.54 152.66 140.24%
EY 0.17 0.10 0.08 0.09 0.04 0.39 0.66 -59.35%
DY 0.00 0.00 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 7.63 7.21 7.38 6.33 5.96 6.08 5.46 24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment