[MNHLDG] YoY TTM Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 30.77%
YoY- 179.18%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 302,576 191,123 107,374 0 -
PBT 29,446 17,159 7,460 0 -
Tax -8,622 -4,757 -2,959 0 -
NP 20,824 12,402 4,501 0 -
-
NP to SH 20,661 12,566 4,501 0 -
-
Tax Rate 29.28% 27.72% 39.66% - -
Total Cost 281,752 178,721 102,873 0 -
-
Net Worth 133,084 73,575 61,312 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 712 - - - -
Div Payout % 3.45% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 133,084 73,575 61,312 0 -
NOSH 475,302 408,751 408,750 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.88% 6.49% 4.19% 0.00% -
ROE 15.52% 17.08% 7.34% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 63.66 46.76 26.27 0.00 -
EPS 4.35 3.07 1.10 0.00 -
DPS 0.15 0.00 0.00 0.00 -
NAPS 0.28 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 408,751
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 61.25 38.69 21.74 0.00 -
EPS 4.18 2.54 0.91 0.00 -
DPS 0.14 0.00 0.00 0.00 -
NAPS 0.2694 0.1489 0.1241 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.905 0.34 0.205 0.00 -
P/RPS 1.42 0.73 0.78 0.00 -
P/EPS 20.82 11.06 18.62 0.00 -
EY 4.80 9.04 5.37 0.00 -
DY 0.17 0.00 0.00 0.00 -
P/NAPS 3.23 1.89 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 29/11/23 23/11/22 - -
Price 0.955 0.54 0.22 0.00 -
P/RPS 1.50 1.15 0.84 0.00 -
P/EPS 21.97 17.57 19.98 0.00 -
EY 4.55 5.69 5.01 0.00 -
DY 0.16 0.00 0.00 0.00 -
P/NAPS 3.41 3.00 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment