[MNHLDG] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 94.29%
YoY- 247.45%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 74,923 55,148 49,194 45,779 41,002 27,059 25,133 106.72%
PBT 5,671 5,574 3,294 4,817 3,474 1,629 -602 -
Tax -1,667 -1,388 -1,251 -1,223 -895 -434 -488 126.31%
NP 4,004 4,186 2,043 3,594 2,579 1,195 -1,090 -
-
NP to SH 3,923 4,152 2,137 3,696 2,581 1,195 -1,090 -
-
Tax Rate 29.40% 24.90% 37.98% 25.39% 25.76% 26.64% - -
Total Cost 70,919 50,962 47,151 42,185 38,423 25,864 26,223 93.76%
-
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,764 73,575 69,487 69,487 65,399 61,312 61,312 21.09%
NOSH 409,040 408,751 408,751 408,750 408,750 408,750 408,750 0.04%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.34% 7.59% 4.15% 7.85% 6.29% 4.42% -4.34% -
ROE 4.80% 5.64% 3.08% 5.32% 3.95% 1.95% -1.78% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 18.33 13.49 12.04 11.20 10.03 6.62 6.15 106.69%
EPS 0.94 1.02 0.52 0.90 0.63 0.29 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.17 0.16 0.15 0.15 21.07%
Adjusted Per Share Value based on latest NOSH - 408,751
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.94 12.47 11.12 10.35 9.27 6.12 5.68 106.78%
EPS 0.89 0.94 0.48 0.84 0.58 0.27 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1664 0.1571 0.1571 0.1479 0.1386 0.1386 21.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.53 0.34 0.30 0.305 0.28 0.205 0.225 -
P/RPS 2.89 2.52 2.49 2.72 2.79 3.10 3.66 -14.53%
P/EPS 55.23 33.47 57.38 33.73 44.34 70.12 -84.38 -
EY 1.81 2.99 1.74 2.96 2.26 1.43 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.89 1.76 1.79 1.75 1.37 1.50 45.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 29/08/22 -
Price 0.69 0.54 0.29 0.325 0.36 0.22 0.21 -
P/RPS 3.77 4.00 2.41 2.90 3.59 3.32 3.42 6.69%
P/EPS 71.91 53.16 55.47 35.94 57.01 75.25 -78.75 -
EY 1.39 1.88 1.80 2.78 1.75 1.33 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.00 1.71 1.91 2.25 1.47 1.40 82.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment