[MNHLDG] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 72.84%
YoY- 247.45%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 241,578 260,142 220,592 163,034 151,786 136,122 108,236 70.70%
PBT 23,774 22,490 22,296 13,215 13,228 10,208 6,516 136.81%
Tax -6,404 -6,104 -5,552 -3,804 -3,404 -2,660 -1,736 138.55%
NP 17,370 16,386 16,744 9,411 9,824 7,548 4,780 136.17%
-
NP to SH 17,037 16,158 16,608 9,609 9,962 7,552 4,780 133.15%
-
Tax Rate 26.94% 27.14% 24.90% 28.79% 25.73% 26.06% 26.64% -
Total Cost 224,208 243,756 203,848 153,623 141,962 128,574 103,456 67.38%
-
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 101,150 81,764 73,575 69,487 69,487 65,399 61,312 39.57%
NOSH 445,175 409,040 408,751 408,751 408,750 408,750 408,750 5.85%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.19% 6.30% 7.59% 5.77% 6.47% 5.55% 4.42% -
ROE 16.84% 19.76% 22.57% 13.83% 14.34% 11.55% 7.80% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.32 63.63 53.97 39.89 37.13 33.30 26.48 67.25%
EPS 4.12 3.96 4.08 2.35 2.44 1.84 1.16 132.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.18 0.17 0.17 0.16 0.15 36.75%
Adjusted Per Share Value based on latest NOSH - 408,751
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.01 56.00 47.49 35.10 32.68 29.30 23.30 70.71%
EPS 3.67 3.48 3.58 2.07 2.14 1.63 1.03 133.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.176 0.1584 0.1496 0.1496 0.1408 0.132 39.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.53 0.34 0.30 0.305 0.28 0.205 -
P/RPS 1.10 0.83 0.63 0.75 0.82 0.84 0.77 26.81%
P/EPS 15.58 13.41 8.37 12.76 12.51 15.15 17.53 -7.55%
EY 6.42 7.46 11.95 7.84 7.99 6.60 5.70 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.65 1.89 1.76 1.79 1.75 1.37 54.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 29/11/23 30/08/23 25/05/23 20/02/23 23/11/22 -
Price 0.745 0.69 0.54 0.29 0.325 0.36 0.22 -
P/RPS 1.30 1.08 1.00 0.73 0.88 1.08 0.83 34.83%
P/EPS 18.43 17.46 13.29 12.34 13.33 19.48 18.81 -1.35%
EY 5.43 5.73 7.52 8.11 7.50 5.13 5.32 1.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.45 3.00 1.71 1.91 2.25 1.47 64.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment