[LEFORM] YoY TTM Result on 30-Sep-2024 [#3]

Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 190.22%
YoY- 119.72%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 404,568 348,404 391,675 1.63%
PBT 874 -23,644 23,664 -80.73%
Tax 3,649 -1,477 -8,525 -
NP 4,523 -25,121 15,139 -45.29%
-
NP to SH 4,804 -24,367 15,081 -43.51%
-
Tax Rate -417.51% - 36.03% -
Total Cost 400,045 373,525 376,536 3.07%
-
Net Worth 214,894 210,007 175,500 10.64%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - 13,329 - -
Div Payout % - 0.00% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 214,894 210,007 175,500 10.64%
NOSH 1,481,013 1,481,013 1,170,000 12.49%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 1.12% -7.21% 3.87% -
ROE 2.24% -11.60% 8.59% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 27.32 23.52 33.48 -9.65%
EPS 0.32 -1.65 1.29 -50.14%
DPS 0.00 0.90 0.00 -
NAPS 0.1451 0.1418 0.15 -1.64%
Adjusted Per Share Value based on latest NOSH - 1,481,013
30/09/24 30/09/23 30/09/22 CAGR
RPS 27.32 23.52 26.45 1.62%
EPS 0.32 -1.65 1.02 -43.94%
DPS 0.00 0.90 0.00 -
NAPS 0.1451 0.1418 0.1185 10.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.15 0.225 0.00 -
P/RPS 0.55 0.96 0.00 -
P/EPS 46.24 -13.68 0.00 -
EY 2.16 -7.31 0.00 -
DY 0.00 4.00 0.00 -
P/NAPS 1.03 1.59 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 18/11/24 20/11/23 - -
Price 0.15 0.29 0.00 -
P/RPS 0.55 1.23 0.00 -
P/EPS 46.24 -17.63 0.00 -
EY 2.16 -5.67 0.00 -
DY 0.00 3.10 0.00 -
P/NAPS 1.03 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment