[MFGROUP] YoY TTM Result on 30-Sep-2019 [#2]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -121.13%
YoY--%
View:
Show?
TTM Result
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 33,938 73,511 70,725 74,145 -27.63%
PBT 1,316 2,425 -2,677 100 190.52%
Tax -684 -1,052 -826 -632 3.32%
NP 632 1,373 -3,503 -532 -
-
NP to SH 632 1,373 -3,503 -532 -
-
Tax Rate 51.98% 43.38% - 632.00% -
Total Cost 33,306 72,138 74,228 74,677 -28.40%
-
Net Worth 19,230 19,230 18,623 22,142 -5.66%
Dividend
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Div - 799 - 948 -
Div Payout % - 58.26% - 0.00% -
Equity
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 19,230 19,230 18,623 22,142 -5.66%
NOSH 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 1.86% 1.87% -4.95% -0.72% -
ROE 3.29% 7.14% -18.81% -2.40% -
Per Share
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 10.61 22.97 22.10 23.17 -27.61%
EPS 0.20 0.43 -1.09 -0.17 -
DPS 0.00 0.25 0.00 0.30 -
NAPS 0.0601 0.0601 0.0582 0.0692 -5.66%
Adjusted Per Share Value based on latest NOSH - 319,983
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 10.61 22.97 22.10 23.17 -27.61%
EPS 0.20 0.43 -1.09 -0.17 -
DPS 0.00 0.25 0.00 0.30 -
NAPS 0.0601 0.0601 0.0582 0.0692 -5.66%
Price Multiplier on Financial Quarter End Date
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Date 28/02/22 30/09/21 30/09/20 30/09/19 -
Price 0.235 0.235 0.235 0.235 -
P/RPS 2.22 1.02 1.06 1.01 38.52%
P/EPS 118.98 54.77 -21.47 -141.35 -
EY 0.84 1.83 -4.66 -0.71 -
DY 0.00 1.06 0.00 1.26 -
P/NAPS 3.91 3.91 4.04 3.40 5.95%
Price Multiplier on Announcement Date
28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Date - 29/11/21 30/11/20 28/11/19 -
Price 0.00 0.235 0.235 0.235 -
P/RPS 0.00 1.02 1.06 1.01 -
P/EPS 0.00 54.77 -21.47 -141.35 -
EY 0.00 1.83 -4.66 -0.71 -
DY 0.00 1.06 0.00 1.26 -
P/NAPS 0.00 3.91 4.04 3.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment