[FBMKLCI-EA] YoY TTM Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 12947.37%
YoY- 177.62%
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 513 998 1,480 4,961 0 -
PBT 23 942 894 2,585 -2,950 -
Tax -9 -27 -28 -144 -195 -53.62%
NP 14 915 866 2,441 -3,145 -
-
NP to SH 14 915 866 2,441 -3,145 -
-
Tax Rate 39.13% 2.87% 3.13% 5.57% - -
Total Cost 499 83 614 2,520 3,145 -36.86%
-
Net Worth 0 0 0 0 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 54 64 59 130 - -
Div Payout % 392.32% 7.05% 6.82% 5.33% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 0 0 0 0 0 -
NOSH 2,508 3,344 3,344 650 7,670 -24.36%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.73% 91.68% 58.51% 49.20% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.45 29.84 44.26 763.23 0.00 -
EPS 0.56 27.36 25.90 375.54 -41.00 -
DPS 2.19 1.93 1.77 20.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 650
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.34 29.84 44.26 148.36 0.00 -
EPS 0.42 27.36 25.90 73.00 -94.05 -
DPS 1.64 1.93 1.77 3.89 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 - - - -
Price 1.345 1.47 0.00 0.00 0.00 -
P/RPS 6.58 4.93 0.00 0.00 0.00 -
P/EPS 240.95 5.37 0.00 0.00 0.00 -
EY 0.42 18.61 0.00 0.00 0.00 -
DY 1.63 1.31 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/11 30/11/10 20/11/09 28/11/08 - -
Price 1.45 1.495 1.28 0.00 0.00 -
P/RPS 7.09 5.01 2.89 0.00 0.00 -
P/EPS 259.76 5.46 4.94 0.00 0.00 -
EY 0.38 18.30 20.23 0.00 0.00 -
DY 1.51 1.29 1.38 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment