[AMPROP] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -2.79%
YoY- -42.81%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 177,030 255,940 110,362 178,848 223,743 353,461 267,162 -6.62%
PBT 86,560 119,608 49,780 18,047 16,607 -25,896 40,241 13.60%
Tax 530 4,313 -884 16,190 8,111 -5,399 -4,469 -
NP 87,090 123,921 48,896 34,237 24,718 -31,295 35,772 15.96%
-
NP to SH 87,274 122,380 46,973 32,352 56,569 -28,342 35,599 16.10%
-
Tax Rate -0.61% -3.61% 1.78% -89.71% -48.84% - 11.11% -
Total Cost 89,940 132,019 61,466 144,611 199,025 384,756 231,390 -14.55%
-
Net Worth 748,733 682,211 577,586 527,637 0 357,050 341,801 13.94%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 17,207 34,367 - - - - - -
Div Payout % 19.72% 28.08% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 748,733 682,211 577,586 527,637 0 357,050 341,801 13.94%
NOSH 575,948 573,287 577,586 573,518 959,047 964,999 854,502 -6.35%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 49.20% 48.42% 44.31% 19.14% 11.05% -8.85% 13.39% -
ROE 11.66% 17.94% 8.13% 6.13% 0.00% -7.94% 10.42% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 30.74 44.64 19.11 31.18 23.33 36.63 31.27 -0.28%
EPS 15.15 21.35 8.13 5.64 5.90 -2.94 4.17 23.96%
DPS 3.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.19 1.00 0.92 0.00 0.37 0.40 21.68%
Adjusted Per Share Value based on latest NOSH - 573,518
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.56 19.60 8.45 13.70 17.14 27.07 20.46 -6.62%
EPS 6.68 9.37 3.60 2.48 4.33 -2.17 2.73 16.06%
DPS 1.32 2.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5735 0.5225 0.4424 0.4041 0.00 0.2735 0.2618 13.94%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.765 0.47 0.60 0.38 0.63 0.48 1.14 -
P/RPS 2.49 1.05 3.14 1.22 2.70 1.31 3.65 -6.16%
P/EPS 5.05 2.20 7.38 6.74 10.68 -16.34 27.36 -24.52%
EY 19.81 45.42 13.55 14.84 9.36 -6.12 3.65 32.53%
DY 3.92 12.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.60 0.41 0.00 1.30 2.85 -23.06%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 02/08/13 13/08/12 11/08/11 09/08/10 07/08/09 26/08/08 28/08/07 -
Price 0.825 0.50 0.49 0.40 0.17 0.47 1.27 -
P/RPS 2.68 1.12 2.56 1.28 0.73 1.28 4.06 -6.68%
P/EPS 5.44 2.34 6.03 7.09 2.88 -16.00 30.48 -24.94%
EY 18.37 42.69 16.60 14.10 34.70 -6.25 3.28 33.22%
DY 3.64 12.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.49 0.43 0.00 1.27 3.18 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment