[AMPROP] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 18.47%
YoY- 160.53%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 167,292 178,372 177,030 255,940 110,362 178,848 223,743 -4.72%
PBT 81,204 160,565 86,560 119,608 49,780 18,047 16,607 30.26%
Tax -4,733 17,771 530 4,313 -884 16,190 8,111 -
NP 76,471 178,336 87,090 123,921 48,896 34,237 24,718 20.70%
-
NP to SH 74,770 177,738 87,274 122,380 46,973 32,352 56,569 4.75%
-
Tax Rate 5.83% -11.07% -0.61% -3.61% 1.78% -89.71% -48.84% -
Total Cost 90,821 36 89,940 132,019 61,466 144,611 199,025 -12.25%
-
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 17,772 - 17,207 34,367 - - - -
Div Payout % 23.77% - 19.72% 28.08% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
NOSH 590,031 579,278 575,948 573,287 577,586 573,518 959,047 -7.77%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 45.71% 99.98% 49.20% 48.42% 44.31% 19.14% 11.05% -
ROE 8.18% 18.60% 11.66% 17.94% 8.13% 6.13% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.35 30.79 30.74 44.64 19.11 31.18 23.33 3.29%
EPS 12.67 30.68 15.15 21.35 8.13 5.64 5.90 13.57%
DPS 3.00 0.00 3.00 6.00 0.00 0.00 0.00 -
NAPS 1.55 1.65 1.30 1.19 1.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,287
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.81 13.66 13.56 19.60 8.45 13.70 17.14 -4.73%
EPS 5.73 13.61 6.68 9.37 3.60 2.48 4.33 4.77%
DPS 1.36 0.00 1.32 2.63 0.00 0.00 0.00 -
NAPS 0.7005 0.7321 0.5735 0.5225 0.4424 0.4041 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.865 1.20 0.765 0.47 0.60 0.38 0.63 -
P/RPS 3.05 3.90 2.49 1.05 3.14 1.22 2.70 2.05%
P/EPS 6.83 3.91 5.05 2.20 7.38 6.74 10.68 -7.17%
EY 14.65 25.57 19.81 45.42 13.55 14.84 9.36 7.74%
DY 3.47 0.00 3.92 12.77 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.59 0.39 0.60 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 04/08/14 02/08/13 13/08/12 11/08/11 09/08/10 07/08/09 -
Price 0.775 1.23 0.825 0.50 0.49 0.40 0.17 -
P/RPS 2.73 3.99 2.68 1.12 2.56 1.28 0.73 24.57%
P/EPS 6.12 4.01 5.44 2.34 6.03 7.09 2.88 13.37%
EY 16.35 24.95 18.37 42.69 16.60 14.10 34.70 -11.78%
DY 3.87 0.00 3.64 12.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.63 0.42 0.49 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment