[AMPROP] YoY TTM Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -9.21%
YoY- -141.6%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 259,765 203,836 250,330 266,489 231,497 113,931 -0.86%
PBT 10,464 -43,714 -25,662 -11,758 13,617 -17,665 -
Tax -4,019 8,253 -3,637 10,006 -9,987 17,665 -
NP 6,445 -35,461 -29,299 -1,752 3,630 0 -100.00%
-
NP to SH 6,445 -35,461 -29,299 -5,523 -2,286 -25,249 -
-
Tax Rate 38.41% - - - 73.34% - -
Total Cost 253,320 239,297 279,629 268,241 227,867 113,931 -0.83%
-
Net Worth 441,504 368,699 407,740 340,647 337,691 342,632 -0.26%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 2,961 - -
Div Payout % - - - - 0.00% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 441,504 368,699 407,740 340,647 337,691 342,632 -0.26%
NOSH 788,400 646,842 648,441 583,999 584,545 585,897 -0.31%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.48% -17.40% -11.70% -0.66% 1.57% 0.00% -
ROE 1.46% -9.62% -7.19% -1.62% -0.68% -7.37% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.95 31.51 38.60 45.63 39.60 19.45 -0.55%
EPS 0.82 -5.48 -4.52 -0.95 -0.39 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.56 0.57 0.6288 0.5833 0.5777 0.5848 0.04%
Adjusted Per Share Value based on latest NOSH - 583,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.90 15.61 19.17 20.41 17.73 8.73 -0.86%
EPS 0.49 -2.72 -2.24 -0.42 -0.18 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.3382 0.2824 0.3123 0.2609 0.2586 0.2624 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.52 0.81 0.69 0.70 1.23 0.00 -
P/RPS 1.58 2.57 1.79 1.53 3.11 0.00 -100.00%
P/EPS 63.61 -14.78 -15.27 -74.02 -314.52 0.00 -100.00%
EY 1.57 -6.77 -6.55 -1.35 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.41 0.00 -
P/NAPS 0.93 1.42 1.10 1.20 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 28/11/03 28/11/02 29/11/01 23/11/00 - -
Price 0.56 0.75 0.68 0.86 1.02 0.00 -
P/RPS 1.70 2.38 1.76 1.88 2.58 0.00 -100.00%
P/EPS 68.50 -13.68 -15.05 -90.94 -260.82 0.00 -100.00%
EY 1.46 -7.31 -6.64 -1.10 -0.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 1.00 1.32 1.08 1.47 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment