[AMPROP] YoY TTM Result on 30-Sep-2002 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -12.44%
YoY- -430.49%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 224,874 259,765 203,836 250,330 266,489 231,497 113,931 -0.72%
PBT 4,799 10,464 -43,714 -25,662 -11,758 13,617 -17,665 -
Tax -5,781 -4,019 8,253 -3,637 10,006 -9,987 17,665 -
NP -982 6,445 -35,461 -29,299 -1,752 3,630 0 -100.00%
-
NP to SH -1,651 6,445 -35,461 -29,299 -5,523 -2,286 -25,249 2.94%
-
Tax Rate 120.46% 38.41% - - - 73.34% - -
Total Cost 225,856 253,320 239,297 279,629 268,241 227,867 113,931 -0.72%
-
Net Worth 0 441,504 368,699 407,740 340,647 337,691 342,632 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - 2,961 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 441,504 368,699 407,740 340,647 337,691 342,632 -
NOSH 783,499 788,400 646,842 648,441 583,999 584,545 585,897 -0.30%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.44% 2.48% -17.40% -11.70% -0.66% 1.57% 0.00% -
ROE 0.00% 1.46% -9.62% -7.19% -1.62% -0.68% -7.37% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 28.70 32.95 31.51 38.60 45.63 39.60 19.45 -0.41%
EPS -0.21 0.82 -5.48 -4.52 -0.95 -0.39 -4.31 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.00 0.56 0.57 0.6288 0.5833 0.5777 0.5848 -
Adjusted Per Share Value based on latest NOSH - 648,441
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.22 19.90 15.61 19.17 20.41 17.73 8.73 -0.71%
EPS -0.13 0.49 -2.72 -2.24 -0.42 -0.18 -1.93 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.00 0.3382 0.2824 0.3123 0.2609 0.2586 0.2624 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.36 0.52 0.81 0.69 0.70 1.23 0.00 -
P/RPS 1.25 1.58 2.57 1.79 1.53 3.11 0.00 -100.00%
P/EPS -170.84 63.61 -14.78 -15.27 -74.02 -314.52 0.00 -100.00%
EY -0.59 1.57 -6.77 -6.55 -1.35 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.41 0.00 -
P/NAPS 0.00 0.93 1.42 1.10 1.20 2.13 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 28/11/03 28/11/02 29/11/01 23/11/00 - -
Price 0.28 0.56 0.75 0.68 0.86 1.02 0.00 -
P/RPS 0.98 1.70 2.38 1.76 1.88 2.58 0.00 -100.00%
P/EPS -132.88 68.50 -13.68 -15.05 -90.94 -260.82 0.00 -100.00%
EY -0.75 1.46 -7.31 -6.64 -1.10 -0.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 0.00 1.00 1.32 1.08 1.47 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment