[AMPROP] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -65.16%
YoY- 107.26%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 153,120 236,155 299,597 300,002 250,335 224,874 259,765 -8.42%
PBT 14,808 2,868 15,719 16,734 -148,656 4,799 10,464 5.95%
Tax 11,876 12,715 -2,875 -8,305 9,542 -5,781 -4,019 -
NP 26,684 15,583 12,844 8,429 -139,114 -982 6,445 26.70%
-
NP to SH 24,401 47,446 10,905 12,404 -170,783 -1,651 6,445 24.83%
-
Tax Rate -80.20% -443.34% 18.29% 49.63% - 120.46% 38.41% -
Total Cost 126,436 220,572 286,753 291,573 389,449 225,856 253,320 -10.93%
-
Net Worth 506,000 622,332 371,220 362,216 298,816 0 441,504 2.29%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 506,000 622,332 371,220 362,216 298,816 0 441,504 2.29%
NOSH 550,000 699,249 951,847 953,201 812,222 783,499 788,400 -5.82%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 17.43% 6.60% 4.29% 2.81% -55.57% -0.44% 2.48% -
ROE 4.82% 7.62% 2.94% 3.42% -57.15% 0.00% 1.46% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.84 33.77 31.48 31.47 30.82 28.70 32.95 -2.76%
EPS 4.44 6.79 1.15 1.30 -21.03 -0.21 0.82 32.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.39 0.38 0.3679 0.00 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 953,201
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.73 18.09 22.95 22.98 19.17 17.22 19.90 -8.42%
EPS 1.87 3.63 0.84 0.95 -13.08 -0.13 0.49 24.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.4767 0.2843 0.2774 0.2289 0.00 0.3382 2.29%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.41 0.50 0.39 1.20 0.36 0.36 0.52 -
P/RPS 1.47 1.48 1.24 3.81 1.17 1.25 1.58 -1.19%
P/EPS 9.24 7.37 34.04 92.22 -1.71 -170.84 63.61 -27.48%
EY 10.82 13.57 2.94 1.08 -58.41 -0.59 1.57 37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 1.00 3.16 0.98 0.00 0.93 -11.39%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 -
Price 0.46 0.49 0.34 1.22 0.48 0.28 0.56 -
P/RPS 1.65 1.45 1.08 3.88 1.56 0.98 1.70 -0.49%
P/EPS 10.37 7.22 29.68 93.75 -2.28 -132.88 68.50 -26.98%
EY 9.64 13.85 3.37 1.07 -43.81 -0.75 1.46 36.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.87 3.21 1.30 0.00 1.00 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment