[AMPROP] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 54.09%
YoY- -125.62%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 299,597 300,002 250,335 224,874 259,765 203,836 250,330 3.03%
PBT 15,719 16,734 -148,656 4,799 10,464 -43,714 -25,662 -
Tax -2,875 -8,305 9,542 -5,781 -4,019 8,253 -3,637 -3.83%
NP 12,844 8,429 -139,114 -982 6,445 -35,461 -29,299 -
-
NP to SH 10,905 12,404 -170,783 -1,651 6,445 -35,461 -29,299 -
-
Tax Rate 18.29% 49.63% - 120.46% 38.41% - - -
Total Cost 286,753 291,573 389,449 225,856 253,320 239,297 279,629 0.41%
-
Net Worth 371,220 362,216 298,816 0 441,504 368,699 407,740 -1.55%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 371,220 362,216 298,816 0 441,504 368,699 407,740 -1.55%
NOSH 951,847 953,201 812,222 783,499 788,400 646,842 648,441 6.60%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 4.29% 2.81% -55.57% -0.44% 2.48% -17.40% -11.70% -
ROE 2.94% 3.42% -57.15% 0.00% 1.46% -9.62% -7.19% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 31.48 31.47 30.82 28.70 32.95 31.51 38.60 -3.33%
EPS 1.15 1.30 -21.03 -0.21 0.82 -5.48 -4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.3679 0.00 0.56 0.57 0.6288 -7.64%
Adjusted Per Share Value based on latest NOSH - 783,499
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 22.95 22.98 19.17 17.22 19.90 15.61 19.17 3.04%
EPS 0.84 0.95 -13.08 -0.13 0.49 -2.72 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.2774 0.2289 0.00 0.3382 0.2824 0.3123 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.39 1.20 0.36 0.36 0.52 0.81 0.69 -
P/RPS 1.24 3.81 1.17 1.25 1.58 2.57 1.79 -5.92%
P/EPS 34.04 92.22 -1.71 -170.84 63.61 -14.78 -15.27 -
EY 2.94 1.08 -58.41 -0.59 1.57 -6.77 -6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.16 0.98 0.00 0.93 1.42 1.10 -1.57%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 28/11/03 28/11/02 -
Price 0.34 1.22 0.48 0.28 0.56 0.75 0.68 -
P/RPS 1.08 3.88 1.56 0.98 1.70 2.38 1.76 -7.80%
P/EPS 29.68 93.75 -2.28 -132.88 68.50 -13.68 -15.05 -
EY 3.37 1.07 -43.81 -0.75 1.46 -7.31 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 3.21 1.30 0.00 1.00 1.32 1.08 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment