[AMBANK] YoY TTM Result on 30-Jun-2024 [#1]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 6.52%
YoY- 17.45%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,623,235 4,778,095 4,588,681 8,294,472 9,148,780 9,338,968 8,667,283 -9.93%
PBT 1,887,134 2,120,280 1,818,655 -3,447,380 1,718,307 2,169,995 1,587,449 2.92%
Tax 103,027 -474,456 -211,961 -244,448 -295,139 -518,592 -314,913 -
NP 1,990,161 1,645,824 1,606,694 -3,691,828 1,423,168 1,651,403 1,272,536 7.73%
-
NP to SH 1,989,924 1,694,325 1,535,277 -3,805,028 1,314,422 1,549,154 1,151,452 9.53%
-
Tax Rate -5.46% 22.38% 11.65% - 17.18% 23.90% 19.84% -
Total Cost 2,633,074 3,132,271 2,981,987 11,986,300 7,725,612 7,687,565 7,394,747 -15.79%
-
Net Worth 20,001,179 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 2.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 747,474 605,531 165,551 - 400,073 601,814 451,162 8.77%
Div Payout % 37.56% 35.74% 10.78% - 30.44% 38.85% 39.18% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 20,001,179 18,484,492 17,015,666 15,680,729 19,191,837 18,145,675 16,844,424 2.90%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 43.05% 34.45% 35.01% -44.51% 15.56% 17.68% 14.68% -
ROE 9.95% 9.17% 9.02% -24.27% 6.85% 8.54% 6.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.84 144.50 138.61 254.43 304.14 310.34 288.15 -11.34%
EPS 60.19 51.24 46.38 -116.72 43.70 51.48 38.28 7.82%
DPS 22.60 18.30 5.00 0.00 13.30 20.00 15.00 7.06%
NAPS 6.05 5.59 5.14 4.81 6.38 6.03 5.60 1.29%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.50 144.17 138.46 250.27 276.05 281.79 261.52 -9.93%
EPS 60.04 51.12 46.32 -114.81 39.66 46.74 34.74 9.53%
DPS 22.55 18.27 5.00 0.00 12.07 18.16 13.61 8.77%
NAPS 6.035 5.5774 5.1342 4.7314 5.7908 5.4752 5.0825 2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 4.29 3.62 3.73 2.95 3.11 4.23 3.75 -
P/RPS 3.07 2.51 2.69 1.16 1.02 1.36 1.30 15.38%
P/EPS 7.13 7.06 8.04 -2.53 7.12 8.22 9.80 -5.15%
EY 14.03 14.15 12.43 -39.57 14.05 12.17 10.21 5.43%
DY 5.27 5.06 1.34 0.00 4.28 4.73 4.00 4.69%
P/NAPS 0.71 0.65 0.73 0.61 0.49 0.70 0.67 0.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 17/08/22 30/08/21 26/08/20 22/08/19 21/08/18 -
Price 5.01 3.77 3.99 3.03 3.05 4.14 4.00 -
P/RPS 3.58 2.61 2.88 1.19 1.00 1.33 1.39 17.06%
P/EPS 8.32 7.36 8.60 -2.60 6.98 8.04 10.45 -3.72%
EY 12.01 13.59 11.62 -38.52 14.33 12.43 9.57 3.85%
DY 4.51 4.85 1.25 0.00 4.36 4.83 3.75 3.12%
P/NAPS 0.83 0.67 0.78 0.63 0.48 0.69 0.71 2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment