[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 7.1%
YoY- 32.2%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,813,916 4,714,164 4,646,593 4,635,894 4,651,168 4,807,596 4,737,714 1.06%
PBT 2,598,374 2,582,616 1,745,213 1,500,664 2,243,428 2,014,932 2,170,489 12.70%
Tax -596,770 -582,096 148,283 388,482 -496,612 -401,072 -494,184 13.36%
NP 2,001,604 2,000,520 1,893,496 1,889,146 1,746,816 1,613,860 1,676,305 12.51%
-
NP to SH 2,001,540 2,000,788 1,868,098 1,855,416 1,696,298 1,513,484 1,735,153 9.96%
-
Tax Rate 22.97% 22.54% -8.50% -25.89% 22.14% 19.90% 22.77% -
Total Cost 2,812,312 2,713,644 2,753,097 2,746,748 2,904,352 3,193,736 3,061,409 -5.48%
-
Net Worth 19,942,641 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 681,290 - 747,397 264,690 397,001 - 605,336 8.17%
Div Payout % 34.04% - 40.01% 14.27% 23.40% - 34.89% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 19,942,641 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.55%
NOSH 3,307,237 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 -0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.58% 42.44% 40.75% 40.75% 37.56% 33.57% 35.38% -
ROE 10.04% 10.00% 9.61% 9.69% 9.16% 8.19% 9.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 145.56 142.60 140.50 140.11 140.59 145.39 143.23 1.07%
EPS 60.52 60.52 56.49 56.11 51.30 45.76 52.41 10.03%
DPS 20.60 0.00 22.60 8.00 12.00 0.00 18.30 8.18%
NAPS 6.03 6.05 5.88 5.79 5.60 5.59 5.48 6.56%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 145.60 142.58 140.54 140.21 140.68 145.41 143.29 1.06%
EPS 60.54 60.51 56.50 56.12 51.31 45.78 52.48 9.96%
DPS 20.61 0.00 22.61 8.01 12.01 0.00 18.31 8.18%
NAPS 6.0317 6.0494 5.8814 5.7941 5.6035 5.5907 5.4826 6.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.00 4.29 4.19 4.01 3.70 3.62 3.75 -
P/RPS 3.44 3.01 2.98 2.86 2.63 2.49 2.62 19.84%
P/EPS 8.26 7.09 7.42 7.15 7.22 7.91 7.15 10.06%
EY 12.10 14.11 13.48 13.98 13.86 12.64 13.99 -9.19%
DY 4.12 0.00 5.39 2.00 3.24 0.00 4.88 -10.64%
P/NAPS 0.83 0.71 0.71 0.69 0.66 0.65 0.68 14.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 20/08/24 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 -
Price 5.39 5.01 4.29 4.31 3.94 3.77 3.51 -
P/RPS 3.70 3.51 3.05 3.08 2.80 2.59 2.45 31.53%
P/EPS 8.91 8.28 7.59 7.69 7.68 8.24 6.69 20.98%
EY 11.23 12.08 13.17 13.01 13.01 12.14 14.94 -17.28%
DY 3.82 0.00 5.27 1.86 3.05 0.00 5.21 -18.64%
P/NAPS 0.89 0.83 0.73 0.74 0.70 0.67 0.64 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment