[AMBANK] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 11.21%
YoY- 6.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 6,370,324 8,657,572 9,443,732 8,997,212 8,510,547 8,243,118 8,532,573 -4.74%
PBT -3,364,175 1,456,420 2,122,552 1,829,964 1,623,769 1,702,315 2,057,517 -
Tax -128,371 -232,569 -460,344 -400,592 -315,334 -338,996 -419,235 -17.88%
NP -3,492,546 1,223,851 1,662,208 1,429,372 1,308,435 1,363,319 1,638,282 -
-
NP to SH -3,581,849 1,113,855 1,552,842 1,299,036 1,214,531 1,268,817 1,541,406 -
-
Tax Rate - 15.97% 21.69% 21.89% 19.42% 19.91% 20.38% -
Total Cost 9,862,870 7,433,721 7,781,524 7,567,840 7,202,112 6,879,799 6,894,291 6.14%
-
Net Worth 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 15,628,294 14,842,401 1.73%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 219,519 631,938 451,198 529,198 465,787 609,440 -
Div Payout % - 19.71% 40.70% 34.73% 43.57% 36.71% 39.54% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 15,628,294 14,842,401 1.73%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,005,441 3,004,534 1.64%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -54.83% 14.14% 17.60% 15.89% 15.37% 16.54% 19.20% -
ROE -21.76% 5.69% 8.49% 7.56% 7.46% 8.12% 10.39% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 192.33 287.67 314.01 298.99 282.96 274.27 283.99 -6.28%
EPS -108.14 37.01 51.63 43.17 40.38 42.22 51.30 -
DPS 0.00 7.30 21.00 15.00 17.60 15.50 20.30 -
NAPS 4.97 6.50 6.08 5.71 5.41 5.20 4.94 0.10%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 192.67 261.85 285.63 272.12 257.40 249.32 258.07 -4.74%
EPS -108.33 33.69 46.97 39.29 36.73 38.38 46.62 -
DPS 0.00 6.64 19.11 13.65 16.01 14.09 18.43 -
NAPS 4.9788 5.9166 5.5304 5.197 4.9214 4.7268 4.4891 1.73%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.17 3.65 3.91 4.34 4.41 4.31 4.53 -
P/RPS 1.65 1.27 1.25 1.45 1.56 1.57 1.60 0.51%
P/EPS -2.93 9.86 7.57 10.05 10.92 10.21 8.83 -
EY -34.11 10.14 13.21 9.95 9.16 9.80 11.33 -
DY 0.00 2.00 5.37 3.46 3.99 3.60 4.48 -
P/NAPS 0.64 0.56 0.64 0.76 0.82 0.83 0.92 -5.86%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 01/03/21 27/02/20 21/02/19 28/02/18 24/02/17 26/02/16 -
Price 3.43 3.16 3.77 4.55 4.14 4.63 4.50 -
P/RPS 1.78 1.10 1.20 1.52 1.46 1.69 1.58 2.00%
P/EPS -3.17 8.54 7.30 10.54 10.25 10.97 8.77 -
EY -31.53 11.71 13.70 9.49 9.75 9.12 11.40 -
DY 0.00 2.31 5.57 3.30 4.25 3.35 4.51 -
P/NAPS 0.69 0.49 0.62 0.80 0.77 0.89 0.91 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment