[RHBBANK] YoY TTM Result on 31-Mar-2001 [#3]

Stock

[RHBBANK] RHB BANK BERHAD

Announcement Date

16-May-2001

Admission Sponsor

Sponsor

Financial Year

30-Jun-2001

Quarter

31-Mar-2001 [#3]

Profit Trend

QoQ- -18.79%

YoY- 16.42%

Quarter Report

RHBBANK's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
TTM Result
Revenue	4,263,166	3,266,199	3,276,499	3,416,798	3,704,349	2.58%
YoY %	30.52%	-0.31%	-4.11%	-7.76%	-	-
Horiz. %	115.09%	88.17%	88.45%	92.24%	100.00%	-
PBT	528,312	368,475	407,355	729,945	655,355	-3.83%
YoY %	43.38%	-9.54%	-44.19%	11.38%	-	-
Horiz. %	80.61%	56.23%	62.16%	111.38%	100.00%	-
Tax	-190,014	-190,680	-276,724	-407,966	-348,249	-10.42%
YoY %	0.35%	31.09%	32.17%	-17.15%	-	-
Horiz. %	54.56%	54.75%	79.46%	117.15%	100.00%	-
NP	338,298	177,795	130,631	321,979	307,106	1.77%
YoY %	90.27%	36.10%	-59.43%	4.84%	-	-
Horiz. %	110.16%	57.89%	42.54%	104.84%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	338,298	177,795	130,631	321,979	276,564	3.72%
YoY %	90.27%	36.10%	-59.43%	16.42%	-	-
Horiz. %	122.32%	64.29%	47.23%	116.42%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	35.97%	51.75%	67.93%	55.89%	53.14%	-
YoY %	-30.49%	-23.82%	21.54%	5.18%	-	-
Horiz. %	67.69%	97.38%	127.83%	105.18%	100.00%	-
Total Cost	3,924,868	3,088,404	3,145,868	3,094,819	3,397,243	2.65%
YoY %	27.08%	-1.83%	1.65%	-8.90%	-	-
Horiz. %	115.53%	90.91%	92.60%	91.10%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	3,257,252	2,600,308	4,696,253	4,079,144	3,518,709	-1.39%
YoY %	25.26%	-44.63%	15.13%	15.93%	-	-
Horiz. %	92.57%	73.90%	133.47%	115.93%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	127,522	55,196	91,803	192,485	75,482	9.99%
YoY %	131.03%	-39.88%	-52.31%	155.01%	-	-
Horiz. %	168.94%	73.12%	121.62%	255.01%	100.00%	-
Div Payout %	37.70%	31.05%	70.28%	59.78%	27.29%	-
YoY %	21.42%	-55.82%	17.56%	119.05%	-	-
Horiz. %	138.15%	113.78%	257.53%	219.05%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	3,257,252	2,600,308	4,696,253	4,079,144	3,518,709	-1.39%
YoY %	25.26%	-44.63%	15.13%	15.93%	-	-
Horiz. %	92.57%	73.90%	133.47%	115.93%	100.00%	-
NOSH	1,840,255	1,857,363	2,594,615	2,317,695	2,022,246	-1.69%
YoY %	-0.92%	-28.41%	11.95%	14.61%	-	-
Horiz. %	91.00%	91.85%	128.30%	114.61%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	7.94%	5.44%	3.99%	9.42%	8.29%	-
YoY %	45.96%	36.34%	-57.64%	13.63%	-	-
Horiz. %	95.78%	65.62%	48.13%	113.63%	100.00%	-
ROE	10.39%	6.84%	2.78%	7.89%	7.86%	-
YoY %	51.90%	146.04%	-64.77%	0.38%	-	-
Horiz. %	132.19%	87.02%	35.37%	100.38%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	231.66	175.85	126.28	147.42	183.18	4.35%
YoY %	31.74%	39.25%	-14.34%	-19.52%	-	-
Horiz. %	126.47%	96.00%	68.94%	80.48%	100.00%	-
EPS	18.38	9.57	5.03	13.89	13.68	5.51%
YoY %	92.06%	90.26%	-63.79%	1.54%	-	-
Horiz. %	134.36%	69.96%	36.77%	101.54%	100.00%	-
DPS	7.00	2.97	3.54	8.31	3.73	12.11%
YoY %	135.69%	-16.10%	-57.40%	122.79%	-	-
Horiz. %	187.67%	79.62%	94.91%	222.79%	100.00%	-
NAPS	1.77	1.40	1.81	1.76	1.74	0.31%
YoY %	26.43%	-22.65%	2.84%	1.15%	-	-
Horiz. %	101.72%	80.46%	104.02%	101.15%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 2,317,695
RPS	97.79	74.92	75.16	78.38	84.97	2.58%
YoY %	30.53%	-0.32%	-4.11%	-7.76%	-	-
Horiz. %	115.09%	88.17%	88.45%	92.24%	100.00%	-
EPS	7.76	4.08	3.00	7.39	6.34	3.74%
YoY %	90.20%	36.00%	-59.40%	16.56%	-	-
Horiz. %	122.40%	64.35%	47.32%	116.56%	100.00%	-
DPS	2.93	1.27	2.11	4.42	1.73	10.04%
YoY %	130.71%	-39.81%	-52.26%	155.49%	-	-
Horiz. %	169.36%	73.41%	121.97%	255.49%	100.00%	-
NAPS	0.7472	0.5965	1.0772	0.9357	0.8071	-1.39%
YoY %	25.26%	-44.62%	15.12%	15.93%	-	-
Horiz. %	92.58%	73.91%	133.47%	115.93%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/05	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	2.47	1.36	2.40	1.98	6.10	-
P/RPS	1.07	0.77	1.90	1.34	3.33	-18.63%
YoY %	38.96%	-59.47%	41.79%	-59.76%	-	-
Horiz. %	32.13%	23.12%	57.06%	40.24%	100.00%	-
P/EPS	13.44	14.21	47.67	14.25	44.60	-19.58%
YoY %	-5.42%	-70.19%	234.53%	-68.05%	-	-
Horiz. %	30.13%	31.86%	106.88%	31.95%	100.00%	-
EY	7.44	7.04	2.10	7.02	2.24	24.36%
YoY %	5.68%	235.24%	-70.09%	213.39%	-	-
Horiz. %	332.14%	314.29%	93.75%	313.39%	100.00%	-
DY	2.83	2.19	1.47	4.19	0.61	32.15%
YoY %	29.22%	48.98%	-64.92%	586.89%	-	-
Horiz. %	463.93%	359.02%	240.98%	686.89%	100.00%	-
P/NAPS	1.40	0.97	1.33	1.13	3.51	-15.37%
YoY %	44.33%	-27.07%	17.70%	-67.81%	-	-
Horiz. %	39.89%	27.64%	37.89%	32.19%	100.00%	-

	30/09/05	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	21/11/05	30/05/03	16/05/02	16/05/01	-	-
Price	2.39	1.69	2.49	1.83	0.00	-
P/RPS	1.03	0.96	1.97	1.24	0.00	-
YoY %	7.29%	-51.27%	58.87%	0.00%	-	-
Horiz. %	83.06%	77.42%	158.87%	100.00%	-	-
P/EPS	13.00	17.65	49.46	13.17	0.00	-
YoY %	-26.35%	-64.31%	275.55%	0.00%	-	-
Horiz. %	98.71%	134.02%	375.55%	100.00%	-	-
EY	7.69	5.66	2.02	7.59	0.00	-
YoY %	35.87%	180.20%	-73.39%	0.00%	-	-
Horiz. %	101.32%	74.57%	26.61%	100.00%	-	-
DY	2.93	1.76	1.42	4.54	0.00	-
YoY %	66.48%	23.94%	-68.72%	0.00%	-	-
Horiz. %	64.54%	38.77%	31.28%	100.00%	-	-
P/NAPS	1.35	1.21	1.38	1.04	0.00	-
YoY %	11.57%	-12.32%	32.69%	0.00%	-	-
Horiz. %	129.81%	116.35%	132.69%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos