[GOB] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 1.11%
YoY- 106.1%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 120,256 85,932 107,747 122,157 153,083 16,073 105,586 2.18%
PBT -33,628 989 17,182 40,911 23,198 -17,829 -57,678 -8.59%
Tax 4,081 -766 -5,994 -9,483 -7,959 -3,146 19,256 -22.76%
NP -29,547 223 11,188 31,428 15,239 -20,975 -38,422 -4.27%
-
NP to SH -29,547 223 11,187 31,407 15,239 -20,975 -61,960 -11.60%
-
Tax Rate - 77.45% 34.89% 23.18% 34.31% - - -
Total Cost 149,803 85,709 96,559 90,729 137,844 37,048 144,008 0.65%
-
Net Worth 236,524 183,863 183,480 173,833 155,877 65,752 -463,969 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 236,524 183,863 183,480 173,833 155,877 65,752 -463,969 -
NOSH 205,673 151,953 150,393 149,856 149,882 40,839 303,843 -6.29%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -24.57% 0.26% 10.38% 25.73% 9.95% -130.50% -36.39% -
ROE -12.49% 0.12% 6.10% 18.07% 9.78% -31.90% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 58.47 56.55 71.64 81.52 102.14 39.36 34.75 9.05%
EPS -14.37 0.15 7.44 20.96 10.17 -51.36 -20.39 -5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.21 1.22 1.16 1.04 1.61 -1.527 -
Adjusted Per Share Value based on latest NOSH - 149,856
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.45 18.90 23.70 26.87 33.67 3.54 23.22 2.19%
EPS -6.50 0.05 2.46 6.91 3.35 -4.61 -13.63 -11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5202 0.4044 0.4035 0.3823 0.3428 0.1446 -1.0204 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.45 2.98 0.50 0.47 0.76 0.00 0.00 -
P/RPS 0.77 5.27 0.70 0.58 0.74 0.00 0.00 -
P/EPS -3.13 2,030.58 6.72 2.24 7.47 0.00 0.00 -
EY -31.92 0.05 14.88 44.59 13.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 2.46 0.41 0.41 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 13/11/08 15/11/07 13/11/06 24/11/05 24/11/04 05/12/03 29/11/02 -
Price 0.43 2.50 0.50 0.44 0.71 1.37 0.00 -
P/RPS 0.74 4.42 0.70 0.54 0.70 3.48 0.00 -
P/EPS -2.99 1,703.51 6.72 2.10 6.98 -2.67 0.00 -
EY -33.41 0.06 14.88 47.63 14.32 -37.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 2.07 0.41 0.38 0.68 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment