[MBFHLDG] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.66%
YoY- 8.15%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,008,223 813,239 671,813 760,609 676,346 10.48%
PBT 872,017 -43,303 -145,017 -183,900 -206,675 -
Tax -37,792 -31,141 16,859 183,900 206,675 -
NP 834,225 -74,444 -128,158 0 0 -
-
NP to SH 834,225 -74,444 -172,614 -196,049 -213,435 -
-
Tax Rate 4.33% - - - - -
Total Cost 173,998 887,683 799,971 760,609 676,346 -28.76%
-
Net Worth 128,738 0 -1,269,528 -1,074,514 -889,042 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 128,738 0 -1,269,528 -1,074,514 -889,042 -
NOSH 551,343 1,150,411 1,156,218 1,141,885 1,171,333 -17.15%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 82.74% -9.15% -19.08% 0.00% 0.00% -
ROE 648.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 182.87 70.69 58.10 66.61 57.74 33.37%
EPS 151.31 -6.47 -14.93 -17.17 -18.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.00 -1.098 -0.941 -0.759 -
Adjusted Per Share Value based on latest NOSH - 1,141,885
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 176.40 142.29 117.54 133.08 118.34 10.48%
EPS 145.96 -13.03 -30.20 -34.30 -37.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2252 0.00 -2.2212 -1.88 -1.5555 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.20 0.20 0.00 0.00 0.00 -
P/RPS 0.11 0.28 0.00 0.00 0.00 -
P/EPS 0.13 -3.09 0.00 0.00 0.00 -
EY 756.54 -32.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 26/05/03 24/05/02 31/05/01 - -
Price 0.13 0.20 0.00 0.00 0.00 -
P/RPS 0.07 0.28 0.00 0.00 0.00 -
P/EPS 0.09 -3.09 0.00 0.00 0.00 -
EY 1,163.91 -32.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment